Skip to main content

BMR · Beamr Imaging Ltd. · Financials

Track BMR — free
$1.50 -0.08 (-5.06%)
Market Cap
$23.29M
Shares
15.53M
Volume · Oct 21 55.36K Avg daily vol (3M) 61.27K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$3.09M +1%
FY2025 Revenue FY2020–FY2025
Net Income
-$6.02M -79.5%
FY2025 Net Income FY2020–FY2025
Gross Margin
89.72% -2.4pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-208.6% -103.7pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.39 -77.3%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$4.7M -149.3%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$3.09M $3.06M $2.91M $2.86M $3.3M $3.18M
$318K $240K $96K $98K $90K $94K
$2.78M $2.82M $2.81M $2.77M $3.21M $3.08M
89.72% 92.17% 96.7% 96.58% 97.27% 97.04%
$4.6M $2.89M $1.82M $2.06M $2.03M $2.73M
$2.36M $678K $361K $905K $959K $1.37M
$2.27M $2.47M $1.51M $828K $773K $671K
$220K $158K $20K $20K $177K $647K
$242K $170K $26K $28K $193K $679K
-$6.45M -$3.22M -$878K -$1.03M -$425K -$1.67M
-208.6% -104.93% -30.18% -36.01% -12.88% -52.49%
-$6.21M -$3.05M -$852K -$1M -$232K -$988K
$449K -$92K $222K -$165K -$475K —
-$6.01M -$3.31M -$656K -$1.2M -$900K -$2.36M
$15K $46K $39K $52K $52K $95K
-$6.02M -$3.35M -$695K -$1.25M -$952K -$2.46M
-194.57% -109.43% -23.89% -43.59% -28.85% -77.42%
-$6.02M -$3.35M -$702K -$1.25M — —
— — — -$1.25M -$952K -$2.46M
USD/shares -$0.39 -$0.22 -$0.06 -$0.48 -$0.37 -$0.96
USD/shares -$0.39 -$0.22 -$0.09 -$0.48 -$0.37 -$0.96
shares 15.53M 15.17M 11.19M 2.58M 2.58M 2.57M
shares 15.53M 15.17M 11.45M 2.58M 2.58M 2.57M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of loans payable 2025-06-30 USD 151,000 6-K filed 2025-08-13
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.43×
Peer median 0.96×
EV/EBIT
—
Peer median 10.56×
P/E (TTM)
—
Peer median 20.31×

Peer medians compare against the 94 similar-size Software - Application companies (of 231 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $2,451,000 $2,132,000 $2,089,000 $2,134,000 $2,597,000 $2,558,000
Rest of the World $611,000 $891,000 $754,000 $707,000 $602,000 $557,000
Israel $32,000 $41,000 $66,000 $22,000 $101,000 $61,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Term-based Software License $2,115,000 $1,995,000 $1,844,000 $1,630,000 $2,032,000
Perpetual Based Software License $639,000 $802,000 $886,000 $1,068,000 $1,156,000
Web Advertising at a Point of Time Upon Clicks $192,000 $139,000 $59,000 $42,000 —
PCS Services Transferred Over a Period of Time $148,000 $128,000 $120,000 $123,000 $112,000
Salesbased Software License $23,000 $46,000 $53,000 $48,000 $45,000
Key facts CIK 1899005 CUSIP M1R79L104 Visit website Investor relations