BOF
BranchOut Food Inc.
$4.15
+0.02 (+0.48%)
At close · Jul 15
Going-concern doubt
— flagged May 14, 2026
Substantial doubt about the company's ability to continue as a going concern.
“These factors raise substantial doubt about the Company’s ability to continue as a going concern.”View the 10-Q filed May 14, 2026
Market Cap
$63.48M
Shares
15,316,030
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.72M
+113.3%
FY2025
Net Income
-$6.12M
-28.9%
FY2025
Gross Margin
14.82%
+2.7pp
FY2025
Operating Margin
-39.08%
+21.6pp
FY2025
Diluted EPS
-$0.57
+31.3%
FY2025
Operating Cash Flow
-$7M
-44%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $13.16M | $13.72M | $6.43M | $3.18M | $888.89K | |
| $4.2M | — | — | $2.83M | $752.18K | |
| $11.26M | $11.69M | $5.65M | $2.92M | $922.73K | |
| $1.91M | $2.03M | $781.8K | -$96.23K | -$170.55K | |
| — | 14.82% | 12.15% | -3.02% | -19.19% | |
| — | $7742 | $18.18K | — | — | |
| $3.96M | $3.49M | $1.1M | $1.58M | $929.73K | |
| — | — | — | $223.86K | $93.25K | |
| $8.24M | $7.4M | $4.68M | $3.41M | $2.24M | |
| -$6.34M | -$5.36M | -$3.9M | -$3.5M | -$2.41M | |
| — | -39.08% | -60.65% | -109.99% | -270.68% | |
| — | — | — | -$3.28M | -$2.31M | |
| $677.15K | $780.6K | $863.23K | $435.27K | $2.25M | |
| $16.01K | $19.4K | $14.16K | $11.72K | $13.63K | |
| -$661.14K | -$761.2K | -$849.08K | -$423.55K | -$2.24M | |
| — | -$6.12M | -$4.75M | -$3.93M | — | |
| -$7M | -$6.12M | -$4.75M | -$3.93M | -$4.64M | |
| — | -44.63% | -73.84% | -123.29% | -522.37% | |
| -$7.03M | -$6.09M | -$4.76M | -$3.93M | — | |
| USD/shares | — | -$0.57 | -$0.83 | -$1.44 | -$3.87 |
| USD/shares | — | -$0.57 | -$0.83 | -$1.44 | -$3.87 |
| shares | — | 10.73M | 5.69M | 2.73M | 1.2M |
| shares | — | 10.73M | 5.69M | 2.73M | 1.2M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Packaged Foods median 1.24×
EV/EBIT
—
Packaged Foods median 19.20×
P/E (TTM)
—
Packaged Foods median 15.03×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| United States | $13,724,563 | $6,434,514 | $2,825,855 |