Skip to main content
BRLSW logo

BRLSW · Borealis Foods Inc. · Financials

Track BRLSW — free
$0.02 +0.00 (+0.94%) At close · Oct 27
Market Cap
$23.93M
Shares
21.46M
Volume · Oct 27 400 Avg daily vol (3M) 20.87K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$31.48M +8.2%
FY2025 Revenue FY2023–FY2025
Net Income
-$18.98M +25.1%
FY2025 Net Income FY2022–FY2025
Gross Margin
11.16% +3.6pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-35.06% +35.1pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.89 +28.8%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$6.6M +56.3%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$32.03M $31.48M $29.1M $29.98M — —
— $30.08M $27.67M — — —
$27.15M $26.57M $25.48M $31.29M — —
$3.45M $3.51M $2.19M -$1.3M $175.95M $172.5M
— 11.16% 7.52% -4.35% — —
$200K $202K $197K $460K — —
$13.63M $14.55M $22.59M $18.65M — —
$1.75M $1.84M $2.32M $3.94M — —
— — — $5.13M $2.89M —
-$10.18M -$11.04M -$20.4M -$19.95M -$2.89M —
— -35.06% -70.12% -66.53% — —
-$8.43M -$9.19M -$18.08M -$16.01M — —
$6.18M $5.99M $5.06M $7.28M — —
— — — $5159 $4010 —
-$8.19M -$8.01M -$5.06M -$7.87M — —
-$18.37M -$19.05M -$25.46M — — —
— -$66.71K -$134.9K -$336.03K — —
-$18.3M -$18.98M -$25.33M -$27.48M -$302.54K —
— -60.3% -87.03% -91.64% — —
-$18.3M -$18.98M -$25.33M — — —
USD/shares -$0.85 -$0.89 -$1.25 -$2.56 — —
USD/shares -$0.85 -$0.89 -$1.25 -$2.56 — —
shares — 21.43M 20.31M 10.75M — —
shares — 21.43M 20.31M 10.75M — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Processing began with filings dated Sep 30, 2026 · latest terminal result Sep 30, 2026

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current finance lease liabilities 2026-03-31 USD 668,338 10-Q filed 2026-06-30
Current operating lease liabilities 2026-03-31 USD 37,912 10-Q filed 2026-06-30
Current portion of line of credit borrowings 2026-03-31 USD 2,209,383 10-Q filed 2026-06-30
Loans payable, including current maturities 2026-03-31 USD 5,433,713 10-Q filed 2026-06-30
Noncurrent finance lease liabilities 2026-03-31 USD 312,356 10-Q filed 2026-06-30
Noncurrent operating lease liabilities 2026-03-31 USD 110,928 10-Q filed 2026-06-30
Notes payable, including current maturities 2026-03-31 USD 5,433,713 10-Q filed 2026-06-30
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of convertible notes payable
USD 3,000,000
Current portion of notes payable
USD 2,690,256
Other notes payable
USD 11,101,661
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
Southeast Region $10,695,000 $11,933,000
Midwest Region $9,446,000 $4,307,000
Southwest Region $3,400,000 $2,731,000
Northeast Region $2,441,000 $1,547,000
Mountain $2,186,000 $1,422,000
Pacific $1,839,000 $5,109,000
International $1,469,000 $2,051,000
Key facts CIK 1852973 CUSIP 09973D105 Visit website Investor relations