BUKS · Butler National Corp
Market Cap
$249.34M
Shares
63.93M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$97.97M
+16.7%
FY2026
Net Income
$21.93M
+74.8%
FY2026
Gross Margin
71.26%
-1.6pp
FY2017
Operating Margin
29.04%
+9pp
FY2026
Diluted EPS
$0.34
+78.9%
FY2026
Operating Cash Flow
$25.78M
+40.1%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $97.97M | $83.97M | $78.38M | $75.18M | $71.52M | $61.48M | $65.87M | $58.71M | $48.26M | $50.62M | $44.79M | $47.06M | $47.27M | $49.15M | $52.72M | $46.34M | $32.58M | |
| $13.46M | — | — | — | — | — | — | — | — | — | $14.55M | $12.17M | $12.67M | $12.13M | $11.45M | $11.52M | $11.77M | $11.49M | |
| $35.48M | — | — | — | — | — | — | — | — | — | $36.07M | $32.62M | $34.39M | $35.14M | $37.7M | $41.2M | $34.56M | $21.08M | |
| — | — | — | — | — | — | — | — | — | — | 71.26% | 72.82% | 73.07% | 74.34% | 76.7% | 78.14% | 74.59% | 64.72% | |
| — | $1.47M | $952K | $823K | $1.07M | $2.35M | $3.49M | $2.4M | $1.89M | $1.76M | $1.48M | $1.84M | $2.05M | $1.77M | $1.76M | $1.65M | — | — | |
| — | $6.87M | $6.74M | $6.07M | $5.9M | $5.28M | $3.54M | $5.12M | $1.85M | $1.76M | $1.99M | $2.17M | $2.89M | $3.5M | $3.28M | $2.2M | $1.41M | $942K | |
| — | $69.51M | $67.14M | $65.14M | $66.53M | $55.39M | $55.58M | $57.57M | $53.43M | $46.14M | — | — | — | — | — | — | — | — | |
| — | $28.45M | $16.83M | $13.24M | $8.65M | $16.13M | $5.9M | $8.31M | $5.28M | $2.12M | $3.5M | $622K | $1.32M | $1.92M | $1.5M | $5.49M | $2.83M | $3.34M | |
| — | 29.04% | 20.04% | 16.89% | 11.51% | 22.55% | 9.6% | 12.61% | 8.99% | 4.4% | 6.91% | 1.39% | 2.8% | 4.06% | 3.06% | 10.41% | 6.1% | 10.26% | |
| — | $35.32M | $23.57M | $19.31M | $14.55M | $21.41M | $9.44M | $13.42M | $7.12M | $3.88M | $5.49M | $2.8M | $4.2M | $5.42M | $4.78M | $7.69M | $4.24M | $4.29M | |
| — | $1.93M | $2.18M | $2.45M | $2.74M | $2.69M | $3.14M | $4.37M | $248K | $331K | $403K | $471K | $1.14M | $1.42M | $1.52M | $736K | $364K | $456K | |
| — | $900K | $506K | $305K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $847K | -$109K | $3.52M | -$2.13M | -$613K | -$3.13M | -$3.73M | $1.75M | -$327K | -$418K | $286K | -$352K | -$1.37M | -$1.51M | -$747K | -$399K | -$444K | |
| — | $1.48M | $274K | $1.49M | $69K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $29.3M | $16.72M | $16.76M | $6.53M | $15.52M | $2.77M | $4.58M | $7.03M | $1.8M | $3.08M | $908K | $967K | $547K | -$7000 | $4.74M | $2.43M | $2.9M | |
| — | $7.37M | $4.17M | $4.24M | $2.01M | $3.28M | $311K | $1.33M | $1.38M | $540K | $768K | $93K | $138K | $33K | -$816K | $823K | $1.17M | $1.24M | |
| — | $21.93M | $12.55M | $12.51M | $4.52M | $10.37M | $1.43M | $4.23M | $3.85M | $341K | $1.53M | $24K | $27K | $514K | $809K | $3.92M | $1.26M | $2.89M | |
| — | 22.39% | 14.95% | 15.96% | 6.01% | 14.5% | 2.33% | 6.43% | 6.56% | 0.71% | 3.03% | 0.05% | 0.06% | 1.09% | 1.65% | 7.43% | 2.72% | 8.87% | |
| — | — | — | — | $0 | $1.87M | $1.03M | -$988K | $1.8M | $915K | $780K | $791K | $802K | $402K | $957K | $2.02M | -$1000 | $1000 | |
| USD/shares | — | $0.34 | $0.19 | $0.18 | $0.06 | $0.14 | $0.02 | $0.06 | $0.06 | $0.01 | $0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | $0.02 | $0.05 |
| USD/shares | — | $0.34 | $0.19 | $0.18 | $0.06 | $0.14 | $0.02 | $0.06 | $0.06 | $0.01 | $0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | $0.02 | $0.05 |
| shares | — | 64.97M | 67.82M | 70.44M | 76.46M | 75.34M | 74.14M | 68.62M | 64.51M | 64.39M | 63.46M | 62.26M | 62.26M | 60.89M | 59.01M | 56.6M | 56.11M | 55.4B |
| shares | — | 64.97M | 67.84M | 70.44M | 76.46M | 75.34M | 74.14M | 68.62M | 64.51M | 64.39M | 63.46M | 62.26M | 62.26M | 60.89M | 59.01M | 56.6M | 56.11M | 55.5B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2026: $14.21M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 50 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.49×
Peer median 1.47×
EV/EBIT
8.56×
P/E (TTM)
11.47×
Peer median 29.72×
Peer medians compare against the 30 similar-size Aerospace & Defense companies (of 82 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Aerospace Products | $60,587,000 | $45,701,000 | $39,736,000 | $37,141,000 | $34,326,000 | $31,275,000 |
| Professional Services | $37,380,000 | $38,267,000 | $38,640,000 | $38,041,000 | $37,191,000 | $30,205,000 |
| Professional Services Segment | — | — | — | — | $37,191,000 | — |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| North America | $85,766,000 | $65,484,000 | $65,069,000 | $68,544,000 | $66,449,000 | $55,742,000 |
| Europe | $8,021,000 | $14,257,000 | $8,161,000 | $1,095,000 | $2,803,000 | $3,427,000 |
| Asia | $3,908,000 | $3,726,000 | $2,108,000 | $929,000 | $1,331,000 | $1,332,000 |
| Australia and Other | $272,000 | $501,000 | $3,038,000 | — | — | $979,000 |
| Middle East | — | — | — | $4,614,000 | $934,000 | — |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Aircraft Modification | $37,195,000 | $29,587,000 | $25,061,000 | $24,016,000 | $21,399,000 | $21,750,000 |
| Casino | $26,655,000 | $27,919,000 | $29,441,000 | $30,564,000 | $32,455,000 | $26,811,000 |
| Special Mission Electronics | $19,219,000 | $12,737,000 | $11,953,000 | $10,801,000 | $10,554,000 | $6,942,000 |
| Sportsbook | $6,537,000 | $5,789,000 | $4,585,000 | $2,738,000 | $0 | — |
| Casino Nongaming | $4,188,000 | $4,559,000 | $4,551,000 | $4,456,000 | $4,358,000 | $3,140,000 |
| Aircraft Avionics | $4,173,000 | $3,377,000 | $2,722,000 | $2,324,000 | $2,373,000 | $2,583,000 |
| Product And Service Other | $0 | $0 | $63,000 | $283,000 | $378,000 | $254,000 |
| Other Professional Services | — | $0 | $63,000 | — | — | — |
| Professional Services | — | — | $63,000 | $283,000 | $378,000 | $254,000 |