BWMG · Brownie's Marine Group, Inc · Financials
Substantial doubt about the company's ability to continue as a going concern.
“The historical losses and cash used in operations raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to increase revenues, control expenses, raise capital and sustain adequate working capital to finance its operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to the Company. The consolidated financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.”View the 10-Q filed Aug 4, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.96M | $7.52M | $8.17M | $7.58M | $8.58M | $6.23M | $4.56M | $2.97M | $2.54M | $2.03M | $2.26M | $2.76M | $2.74M | $2.87M | $2.86M | $2.21M | $2.18M | |
| $4.34M | $4.71M | $4.87M | $5.47M | $5.78M | $4.34M | $3.09M | $2.52M | $2.23M | $1.42M | $1.66M | $1.83M | $1.99M | $2.1M | $1.98M | $1.7M | $1.69M | |
| $3.63M | $2.81M | $3.3M | $2.11M | $2.79M | $1.89M | $1.46M | $448.43K | $315.62K | $605.17K | $599.45K | $927.65K | $744.22K | $773.81K | $882.42K | $502K | $493.47K | |
| — | 37.4% | 40.45% | 27.81% | 32.58% | 30.34% | 32.14% | 15.11% | 12.42% | 29.83% | 26.48% | 33.62% | 27.2% | 26.96% | 30.81% | 22.75% | 22.63% | |
| $9333 | $3638 | $9992 | $13.88K | $18.39K | $75.44K | $115.16K | $67.16K | $113.92K | $16.38K | $1973 | $8739 | $4087 | $75.76K | $47.8K | $46.47K | $135.59K | |
| $659.34K | — | — | — | — | — | — | — | — | — | — | $670.98K | $619.17K | $1.46M | $2.46M | $1.63M | $1.35M | |
| $3.87M | $2.96M | $3.44M | $3.26M | $4.63M | $3.67M | $2.68M | $1.66M | $1.21M | $803.86K | $615.25K | $670.98K | — | — | — | — | — | |
| $72.47K | $72.47K | $119.07K | $76.39K | $80.6K | $24.1K | — | — | — | — | — | — | — | — | — | — | — | |
| $115.58K | $140.23K | $111.65K | $162.98K | $149.12K | $56.47K | $21.01K | $9282 | $36.58K | — | $21.8K | $23.53K | — | — | — | — | — | |
| $3.88M | $2.96M | $3.45M | $3.28M | $4.64M | $3.74M | $2.8M | $1.73M | $1.33M | $820.24K | $617.23K | $679.72K | $623.26K | $1.53M | $2.51M | $1.67M | $1.49M | |
| -$253.15K | -$147.31K | -$146.7K | -$1.17M | -$1.85M | -$1.85M | -$1.33M | -$1.28M | -$1.01M | -$215.07K | -$17.77K | $247.93K | $120.95K | -$761.09K | -$1.62M | -$1.17M | -$995.12K | |
| — | -1.96% | -1.8% | -15.43% | -21.57% | -29.75% | -29.26% | -43.25% | -39.78% | -10.6% | -0.78% | 8.98% | 4.42% | -26.51% | -56.66% | -53.09% | -45.63% | |
| -$137.57K | -$7080 | -$35.05K | -$1.01M | -$1.7M | -$1.8M | -$1.31M | -$1.27M | -$974.66K | — | $4025 | $271.46K | — | — | — | — | — | |
| $109.08K | $66.9K | $87.37K | $78.7K | $42.5K | $21.52K | $18.56K | $7074 | — | — | — | $37.02K | $39.73K | $198.34K | $264.24K | -$453.31K | — | |
| $869.21K | $59.46K | -$93.9K | -$78.7K | -$42.5K | $264.24K | -$18.56K | -$138.07K | -$289.22K | $33.68K | -$247.8K | $18.28K | -$26.54K | -$127.04K | -$352.25K | $2.54M | $260.33K | |
| $524.73K | -$87.85K | -$240.6K | -$1.25M | -$1.89M | -$1.59M | -$1.35M | -$1.42M | -$1.3M | -$248.74K | $230.03K | $229.65K | $94.41K | -$888.13K | -$1.98M | -$3.72M | -$1.26M | |
| — | $17.3K | — | — | — | — | — | — | $2520 | — | — | $43 | $44 | $7478 | $38.23K | $60.46K | -$65.87K | |
| $507.42K | -$105.15K | -$240.6K | -$1.25M | -$1.89M | -$1.59M | -$1.35M | -$1.42M | -$1.3M | -$248.74K | $230.03K | $229.61K | $94.37K | -$895.61K | -$2.01M | -$3.78M | -$1.19M | |
| — | -1.4% | -2.95% | -16.46% | -22.07% | -25.51% | -29.67% | -47.91% | -51.25% | -12.26% | 10.16% | 8.32% | 3.45% | -31.2% | -70.29% | -171.14% | -54.54% | |
| — | -$105.15K | -$240.6K | -$1.25M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.36 | $14.24 | -$0.15 | -$0.32 |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.36 | $14.24 | -$0.15 | -$0.32 |
| shares | — | 474.86M | 438.94M | 436.2M | 410.51M | 349.6M | 288.3M | 206.29M | 105.92M | 78.6M | 68.49M | 75.89M | 27.75M | 2.48M | 141.37K | 24.45M | 3.77M |
| shares | — | 474.86M | 438.94M | 436.2M | 410.51M | 349.59M | 288.3M | 206.29M | 105.92M | 78.6M | 103.41M | 120.73M | 73.65M | 2.48M | 141.37K | 24.45M | 3.77M |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Long-term debt, including current maturities | 2026-06-30 | USD 76,566 | 10-Q/A filed 2026-09-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Operating lease liabilities | 2026-06-30 | USD 1,036,012 | 10-Q/A filed 2026-09-10 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 11 similar-size Leisure companies (of 30 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Ultra Portable Tankless Dive Systems | $3,052,193 | $2,241,359 | $1,344,630 |
| Legacy SSA Products | $2,601,622 | $2,897,210 | $2,721,753 |
| Redundant Air Tank Systems | $1,592,602 | $472,771 | — |
| High Pressure Gas Systems | $1,118,081 | $616,039 | $489,590 |
| Guided Tour Retail | $212,876 | — | — |