CHGA · Change Agents Corporation. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“We have a limited operating history and our continued growth is dependent upon the continuation of generating revenue for selling of Keto Air, generating revenue from advanced Agentic AI systems, including automated video generation and small business marketing automation, as well as obtaining additional financing to fund future obligations and pay liabilities arising from ordinary course business operations. In addition, the current cash balance cannot be projected to cover our operating expenses for the next twelve months from the release date of this report. These matters raise substantial doubt about our ability to continue as a going concern.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | $1.33M | $1.26M | $1.2M | $1.39M | $1.38M | $1.55M | $1.56M | $1.08M | $616.45K | — | |
| — | — | — | — | — | — | — | — | $4314 | $1370 | $575 | — | |
| — | — | — | $1.35M | $3.58M | — | — | — | — | — | — | — | |
| — | — | — | — | $272.73K | $414.52K | $390.2K | $339.91K | $388.01K | $49.79K | -$543.38K | — | |
| — | — | — | — | 22.69% | 29.8% | 28.32% | 21.98% | 24.84% | 4.62% | -88.15% | — | |
| — | — | $0 | $109.62K | $731.33K | $1.03M | $883.86K | $1.78M | $39.06K | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $31.01K | |
| — | $2.16M | $666.93K | — | — | — | — | $245.68K | $327.57K | $86.45K | $0 | — | |
| — | — | — | — | — | — | $314.78K | $506.74K | $522.84K | $181.64K | $26 | — | |
| — | — | $1.07M | $1.02M | $929.44K | $9.25M | $12.84M | $19.72M | $8.02M | $4.13M | $466.45K | $31.01K | |
| — | — | $8623 | $7221 | $2987 | $976.45K | $987.56K | $1.21M | $1.17M | $829.79K | $73.07K | — | |
| $6.67M | $7.98M | $3.99M | $7.42M | $9.07M | $3276 | — | — | — | — | — | — | |
| -$6.67M | -$7.59M | -$4.84M | -$15.75M | -$8.79M | -$8.83M | -$12.45M | -$19.38M | -$7.63M | -$3.88M | $76.93K | -$31.01K | |
| — | — | -363.07% | -1254.59% | -731.42% | -635.08% | -903.93% | -1253.13% | -488.46% | -359.88% | 12.48% | — | |
| — | — | — | — | — | — | -$12.14M | -$18.87M | -$7.11M | -$3.7M | $76.96K | — | |
| — | $1.46M | $1.66M | $1.35M | $176K | — | — | $33.71K | $314.65K | $138.11K | — | — | |
| -$1.85M | -$9.93M | -$2.2M | -$953.33K | -$3.14M | -$9.09M | -$56.66K | $1.39M | -$421.16K | — | — | — | |
| — | $392.68K | -$846.59K | -$8.59M | -$41.86K | -$60.46K | -$51.67K | -$55.78K | -$52.97K | — | — | — | |
| -$8.52M | -$17.52M | -$7.04M | -$16.71M | -$11.93M | -$9.09M | -$12.68M | -$18.07M | -$8.05M | -$4.05M | $77.51K | — | |
| — | — | — | — | — | — | — | — | — | — | $21.93K | — | |
| -$2.18M | -$18.26M | -$7.9M | -$16.71M | -$11.93M | -$9.09M | -$12.68M | -$18.07M | -$8.05M | -$4.05M | $55.58K | -$31.01K | |
| — | — | -592.72% | -1330.51% | -992.44% | -653.54% | -920.29% | -1168.6% | -515.42% | -375.82% | 9.02% | — | |
| — | — | — | — | — | -$9.09M | -$12.68M | — | -$278.17K | -$585.36K | — | — | |
| -$8.98M | -$18.1M | -$7.9M | -$16.71M | -$11.93M | $60.46K | $51.67K | -$18.07M | -$7.77M | -$3.46M | $55.58K | — | |
| -$8.99M | -$18.27M | -$7.9M | -$16.73M | -$11.98M | -$9.07M | -$12.61M | -$18.09M | -$8.2M | -$4.05M | -$38.99K | — | |
| USD/shares | $27.40 | -$112.80 | -$168.80 | -$476.00 | -$384.00 | -$321.00 | — | — | — | — | — | — |
| USD/shares | $27.40 | -$112.80 | -$168.80 | -$476.00 | -$384.00 | -$321.00 | — | — | — | — | — | — |
| shares | — | 160.54K | 46.83K | 35.1K | 31.1K | 28.3K | 26.5K | 25.04K | 24K | 21.68K | 17.05K | 2111.452 |
| shares | — | 160.54K | 46.83K | 35.1K | 31.1K | 28.3K | 26.5K | 25.04K | 24K | 21.68K | 17.05K | 2111.452 |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current portion of notes payable | 2026-06-30 | USD 1,188,700 | 10-Q filed 2026-08-14 |
| Current portion of other notes payable | 2026-06-30 | USD 1,188,700 | 10-Q filed 2026-08-14 |
| Operating lease liabilities | 2026-06-30 | USD 146,055 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 13 similar-size Real Estate Services companies (of 45 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Real Property Operations | $1,333,403 | $1,255,681 | $1,202,169 | $1,203,560 | $1,206,854 |
| Corporate Other | — | — | $3,576,333 | — | — |
| Medical Related Consulting Services | — | — | — | $187,412 | $170,908 |
| Real Property Rental | — | — | $1,202,169 | — | — |