CHGA · Change Agents Corporation. · Financials
$2.23
-0.02 (-0.89%)
At close · Sep 11
Going-concern doubt
— flagged Aug 14, 2026
Substantial doubt about the company's ability to continue as a going concern.
“We have a limited operating history and our continued growth is dependent upon the continuation of generating revenue for selling of Keto Air, generating revenue from advanced Agentic AI systems, including automated video generation and small business marketing automation, as well as obtaining additional financing to fund future obligations and pay liabilities arising from ordinary course business operations. In addition, the current cash balance cannot be projected to cover our operating expenses for the next twelve months from the release date of this report. These matters raise substantial doubt about our ability to continue as a going concern.”View the 10-Q filed Aug 14, 2026
Market Cap
$2.22M
Shares
997,340
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.33M
+6.2%
FY2024
Net Income
-$18.26M
-131.1%
FY2025
Gross Margin
22.69%
-7.1pp
FY2022
Operating Margin
-363.07%
+891.5pp
FY2024
Diluted EPS
-$112.80
+33.2%
FY2025
Operating Cash Flow
-$4.58M
+7.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $0 | — | $1.33M | $1.26M | $1.2M | $1.39M | $1.38M | $1.55M | $1.56M | $1.08M | $616.45K | — | |
| $3807 | — | — | — | — | — | — | — | $4314 | $1370 | $575 | — | |
| — | — | — | $1.35M | $3.58M | — | — | — | — | — | — | — | |
| $223.65K | — | — | — | $272.73K | $414.52K | $390.2K | $339.91K | $388.01K | $49.79K | -$543.38K | — | |
| — | — | — | — | 22.69% | 29.8% | 28.32% | 21.98% | 24.84% | 4.62% | -88.15% | — | |
| — | — | $0 | $109.62K | $731.33K | $1.03M | $883.86K | $1.78M | $39.06K | — | — | — | |
| $33.49K | — | — | — | — | — | — | — | — | — | — | $31.01K | |
| — | $2.16M | $666.93K | — | — | — | — | $245.68K | $327.57K | $86.45K | $0 | — | |
| $308.74K | — | — | — | — | — | $314.78K | $506.74K | $522.84K | $181.64K | $26 | — | |
| $1.04M | — | $1.07M | $1.02M | $929.44K | $9.25M | $12.84M | $19.72M | $8.02M | $4.13M | $466.45K | $31.01K | |
| — | — | $8623 | $7221 | $2987 | $976.45K | $987.56K | $1.21M | $1.17M | $829.79K | $73.07K | — | |
| -$6.67M | -$7.59M | -$4.84M | -$15.75M | -$8.79M | -$8.83M | -$12.45M | -$19.38M | -$7.63M | -$3.88M | $76.93K | -$31.01K | |
| — | — | -363.07% | -1254.59% | -731.42% | -635.08% | -903.93% | -1253.13% | -488.46% | -359.88% | 12.48% | — | |
| -$9.3M | — | — | — | — | — | -$12.14M | -$18.87M | -$7.11M | -$3.7M | $76.96K | — | |
| — | $1.46M | $1.66M | $1.35M | $176K | — | — | $33.71K | $314.65K | $138.11K | — | — | |
| -$1.85M | -$9.93M | -$2.2M | -$953.33K | -$3.14M | -$9.09M | -$56.66K | $1.39M | -$421.16K | — | — | — | |
| — | $392.68K | -$846.59K | -$8.59M | -$41.86K | -$60.46K | -$51.67K | -$55.78K | -$52.97K | — | — | — | |
| -$8.52M | -$17.52M | -$7.04M | -$16.71M | -$11.93M | -$9.09M | -$12.68M | -$18.07M | -$8.05M | -$4.05M | $77.51K | — | |
| — | — | — | — | — | — | — | — | — | — | $21.93K | — | |
| -$2.18M | -$18.26M | -$7.9M | -$16.71M | -$11.93M | -$9.09M | -$12.68M | -$18.07M | -$8.05M | -$4.05M | $55.58K | -$31.01K | |
| — | — | -592.72% | -1330.51% | -992.44% | -653.54% | -920.29% | -1168.6% | -515.42% | -375.82% | 9.02% | — | |
| -$9.39M | — | — | — | — | -$9.09M | -$12.68M | — | -$278.17K | -$585.36K | — | — | |
| -$8.98M | -$18.1M | -$7.9M | -$16.71M | -$11.93M | $60.46K | $51.67K | -$18.07M | -$7.77M | -$3.46M | $55.58K | — | |
| -$8.99M | -$18.27M | -$7.9M | -$16.73M | -$11.98M | -$9.07M | -$12.61M | -$18.09M | -$8.2M | -$4.05M | -$38.99K | — | |
| USD/shares | $27.40 | -$112.80 | -$168.80 | -$476.00 | -$384.00 | -$321.00 | — | — | — | — | — | — |
| USD/shares | $27.40 | -$112.80 | -$168.80 | -$476.00 | -$384.00 | -$321.00 | — | — | — | — | — | — |
| shares | — | 160.54K | 46.83K | 35.1K | 31.1K | 28.3K | 26.5K | 25.04K | 24K | 21.68K | 17.05K | 2111.452 |
| shares | — | 160.54K | 46.83K | 35.1K | 31.1K | 28.3K | 26.5K | 25.04K | 24K | 21.68K | 17.05K | 2111.452 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.66×
EV/EBIT
—
Peer median 25.66×
P/E (TTM)
—
Peer medians compare against the 17 similar-size Real Estate Services companies (of 43 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Real Property Operations | $1,333,403 | $1,255,681 | $1,202,169 | $1,203,560 | $1,206,854 |
| Corporate Other | — | — | $3,576,333 | — | — |
| Medical Related Consulting Services | — | — | — | $187,412 | $170,908 |
| Real Property Rental | — | — | $1,202,169 | — | — |
Key facts
CIK
1630212
CUSIP
05344R302
13F (30d)
10 filings
10 filers
Visit website
Investor relations