CHR · Cheer Holding, Inc.
$1.81
-0.02 (-1.09%)
At close · Aug 26
Market Cap
$3.38M
Shares
1.85M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$148.84M
+1.1%
FY2025
Net Income
$25.62M
-1.3%
FY2025
Gross Margin
70.97%
-2.3pp
FY2025
Operating Margin
17.66%
+0.3pp
FY2025
Diluted EPS
$72.21
-80.9%
FY2025
Operating Cash Flow
$17.94M
-21.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| $148.84M | $147.2M | $152.33M | $157.08M | $153.01M | $123.76M | $65.78M | — | |
| — | — | $3000 | -$93K | -$513K | — | — | — | |
| — | — | — | $157.23M | $153.01M | $123.76M | — | — | |
| $43.21M | $39.39M | $39.55M | $40.58M | $34.94M | — | — | — | |
| $105.63M | $107.81M | $112.78M | $116.5M | $118.07M | — | — | — | |
| 70.97% | 73.24% | 74.04% | 74.17% | 77.16% | — | — | — | |
| $5.17M | $3.43M | $1.64M | $1.33M | $920K | $691K | $749K | — | |
| $69.44M | $75.29M | $76.2M | $82.53M | $77.52M | $43.83M | $3.15M | — | |
| $4.72M | $3.5M | $5.66M | $5.91M | $3.34M | $10.1M | $3.13M | — | |
| — | — | — | — | — | — | $15K | $15K | |
| $6.88M | $3.73M | $3.31M | $2.79M | $2.01M | $2.75M | $532K | — | |
| $6.88M | $3.78M | $3.39M | $2.88M | $2.09M | $2.91M | $739K | — | |
| — | — | $123.04M | $130.35M | $116.73M | $93.09M | $38.94M | $276.97K | |
| $122.55M | $121.6M | $123.04M | $130.35M | — | — | — | — | |
| $26.29M | $25.59M | $29.29M | $26.73M | $36.29M | $30.67M | $26.84M | -$276.97K | |
| 17.66% | 17.39% | 19.23% | 17.01% | 23.72% | 24.78% | 40.8% | — | |
| $33.17M | $29.37M | $32.67M | $29.61M | $38.38M | $33.58M | $27.58M | — | |
| — | — | — | $93K | $513K | $282K | $295K | — | |
| -$594K | $342K | $1.3M | $127K | $41K | $19.96M | -$245K | $1.89M | |
| $25.69M | $25.93M | $30.59M | $26.85M | $36.33M | $50.63M | $26.59M | — | |
| $73K | -$34K | $61K | $413K | $976K | $1.67M | $191K | — | |
| $25.62M | $25.97M | $30.48M | $26.89M | $35.29M | $48.99M | $26.32M | $1.61M | |
| 17.21% | 17.64% | 20.01% | 17.12% | 23.06% | 39.58% | 40.02% | — | |
| $4000 | $2000 | $51K | -$450K | $65K | -$31K | $80K | — | |
| — | — | — | — | — | — | -$2.2M | -$243.21K | |
| $40.22M | $17.79M | $28.29M | $13.56M | $38.18M | $55.46M | $25.36M | — | |
| USD/shares | $72.21 | $377.16 | $450.93 | $592.50 | $810.00 | $1,365.00 | $960.00 | — |
| USD/shares | $72.21 | $377.16 | $450.93 | $592.50 | $810.00 | $1,245.00 | $855.00 | — |
| shares | 354.81K | 68.85K | 57.58K | 45.42K | 43.59K | 35.9K | 27.47K | 4395.3013 |
| shares | 354.81K | 68.85K | 57.58K | 45.42K | 43.59K | 39.42K | 30.99K | 4395.3013 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cheers App Internet Business | $137,482,000 | $135,796,000 | $141,005,000 | $144,045,000 | $135,263,000 |
| Traditional Media Business | $11,353,000 | $11,400,000 | $11,322,000 | $13,034,000 | $17,749,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Advertisingrevenue | $146,108,000 | $144,290,000 | $149,046,000 | $152,086,000 | $132,918,000 |
| Copyrightsrevenue | $2,625,000 | $2,615,000 | $3,035,000 | $4,217,000 | $7,478,000 |
| CHEERSeallmarketplaceservicerevenue | $51,000 | $207,000 | $232,000 | $306,000 | $6,807,000 |
| Otherrevenue | $51,000 | $84,000 | $14,000 | $470,000 | $483,000 |
| Customized Content Production Revenue | — | — | — | — | $5,326,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cheers App Internet Business | $27,450,000 | $25,218,000 | $27,108,000 | $24,510,000 | $32,081,000 |
| Traditional Media Business | $2,267,000 | $2,118,000 | $2,177,000 | $2,218,000 | $4,210,000 |
| Unallocated Item | -$3,429,000 | -$1,744,000 | — | -$2,000 | -$4,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cheers App Internet Business | 20% | 18.6% | 19.2% | 17% | 23.7% |
| Traditional Media Business | 20% | 18.6% | 19.2% | 17% | 23.7% |