Skip to main content
CNET logo

CNET · ZW Data Action Technologies Inc. · Financials

Track CNET — free
$1.32 -0.01 (-0.75%)
Market Cap
$4.88M
Shares
3.67M
Volume · Oct 20 2499 Avg daily vol (3M) 652.67K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$4.61M -70.1%
FY2025 Revenue FY2010–FY2025
Net Income
-$1.77M +52.9%
FY2025 Net Income FY2010–FY2025
Gross Margin
7.65% +4.8pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
-42.33% -18pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
-$0.20 -107.1%
FY2013 Diluted EPS FY2010–FY2013
Operating Cash Flow
-$929K +54.9%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$3.45M $4.61M $15.44M $30.59M $26.24M $47.33M $38.41M $58.08M $57.15M $46.63M $34.75M $32.27M $37.61M $29.93M $46.4M $28.11M $40.42M
$3.23M $4.26M $14.99M $31.02M $26.43M $47.23M $37.78M $52.58M $54.73M $42.02M — — — — — — —
$220K $353K $446K -$436K -$194K $98K $632K $5.5M $2.42M $4.61M $7.75M $7.61M $6.3M $13.73M $15.04M $16.7M $22.62M
— 7.65% 2.89% -1.43% -0.74% 0.21% 1.65% 9.47% 4.23% 9.89% 22.31% 23.59% 16.74% 45.87% 32.42% 59.43% 55.95%
— $0 $0 $17K $229K $326K $539K $869K $933K $1.26M $2M $2.16M $2.66M $2M $1.82M $2.13M $907K
$0 $0 $207K $267K $269K $730K $361K $540K $1.97M $2.73M $4.07M $4.59M $6.92M $2.57M — — —
— $2.31M $4M $4.06M $8.3M $12.63M $5.43M $5.78M $5.49M $7.46M $7.67M $7.5M $5.78M $7.69M $6.03M $7.9M $3.46M
$240K $190K $840K $1.19M $2.12M $600K $850K $110K $380K $1.23M $1.32M $1.41M $1.05M $1.06M $1.05M $461K —
$273K $232K $938K $1.29M $2.22M $632K $856K $170K $541K $1.42M $1.57M $1.77M $1.44M $1.62M $1.64M $1.01M $465K
$1.21M $2.31M $4.2M $5.58M $10.93M $13.69M $6.33M $7.19M $16.93M $14.01M $13.9M $16.93M $19.28M $13.12M $10.53M $13.54M $7.77M
-$994K -$1.95M -$3.76M -$6.01M -$11.12M -$13.59M -$5.7M -$1.69M -$14.51M -$9.4M -$6.15M -$9.32M -$12.99M $612K $4.51M $3.16M $14.85M
— -42.33% -24.33% -19.66% -42.38% -28.71% -14.84% -2.91% -25.39% -20.15% -17.69% -28.87% -34.53% 2.04% 9.72% 11.25% 36.73%
-$721K -$1.72M -$2.82M -$4.72M -$8.9M -$12.96M -$4.85M -$1.52M -$13.97M -$7.98M -$4.58M -$7.55M -$11.55M $2.23M $6.15M $4.17M $15.31M
$13K — — — — — — $35K $37K $107K $13K $47K $52K $26K — — —
— — — — — — — — — $40K $90K $117K $122K $125K $186K $13K $13K
$160K $183K $387K $36K $1.33M $11.08M $623K $467K $1.15M -$362K -$35K $104K $42K $104K -$124K $5000 $6000
— — — — — — — — — — — -$2000 $47K -$183K -$449K -$219K —
-$834K -$1.77M -$3.37M -$5.98M -$9.79M -$2.51M -$5.08M -$1.22M -$13.36M -$9.76M -$6.18M -$9.21M -$12.95M $716K $4.39M $4.04M $16.73M
-$6000 $1000 $399K -$2000 -$3000 $177K $143K $49K $764K $251K $102K -$1.5M -$478K $816K $529K $1.04M $352K
-$827K -$1.77M -$3.76M -$5.97M -$9.79M -$2.75M -$5.22M -$1.26M -$14.03M -$10.13M -$6.49M -$9.09M -$13.74M -$234K $3M $3M $16.59M
— -38.36% -24.36% -19.53% -37.32% -5.82% -13.58% -2.17% -24.54% -21.71% -18.68% -28.18% -36.52% -0.78% 6.46% 10.66% 41.04%
-$2000 -$1000 -$8000 $0 $0 $66K -$5000 -$9000 — — — — -$154K -$49K $412K -$214K -$214K
— — — — — — — — — — — — — — $3M $2.59M $15.8M
-$1.29M -$1.98M -$3.63M -$5.9M -$9.67M -$2.8M -$5.59M -$1.21M -$14.17M -$9.23M -$7.85M -$10.66M -$13.8M $1.06M $3.26M $4.2M $17.4M
USD/shares -$0.23 -$0.67 -$1.86 -$3.11 -$5.48 -$1.68 — — — — — — — -$0.20 $2.80 $2.80 $18.80
USD/shares -$4.20 — — — — — — — — — — — — -$0.20 $2.80 $2.80 $15.80
shares — 2.66M 2.02M 1.92M 1.78M 1.65M 1.08M 856.52K 793.19K 605.84K 567.9K 535.33K 1.12M 1.11M 1.11M 927.28K 838.91K
shares — — — — — 1.65M 1.08M 856.52K 793.19K 605.84K 567.9K 1.34M 1.12M 1.11M 1.11M 937.96K 1.04M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 25,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 25,000
Noncurrent operating lease liabilities
USD 0
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.82×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 24 similar-size Advertising Agencies companies (of 45 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Internet Ad $3,738,000 $14,689,000 — — $46,666,000 $35,618,000
Blockchain Technology $616,000 $750,000 $75,000 $425,000 — —
IP Services $260,000 $0 — — — —
Ecommerce O2O Ad and Marketing Services — — $0 $0 $662,000 $1,545,000
Internet Advertising and TV Advertising — — $30,510,000 $25,810,000 — —

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Online Advertising Placement $3,688,000 $4,780,000 $0 $3,548,000 $7,442,000 $8,421,000
Blockchain Based Saas Services $616,000 $750,000 $75,000 $425,000 $0 —
IP Services $260,000 $0 — — — —
Search Engine Marketing and Data Service $50,000 $9,909,000 $30,510,000 $22,262,000 $39,224,000 $25,997,000
Data and Technical Services — — — — — $1,200,000
Offline Advertising and Marketing Services — — — $0 $662,000 $1,545,000
Technical Solution Services — — — — — $1,245,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Internet Ad $102,000 -$1,190,000 -$2,058,000 -$3,355,000 -$487,000 -$2,834,000
IP Services $69,000 $0 — — — —
Blockchain Technology $56,000 -$91,000 -$766,000 -$2,287,000 -$2,000 -$5,000
Ecommerce O2O Ad and Marketing Services — -$14,000 -$11,000 -$1,764,000 -$3,367,000 —
Internet Advertising and TV Advertising — — -$2,058,000 -$3,355,000 — —

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Internet Ad 2.7% -8.1% — — -1% -8%
Blockchain Technology 9.1% -12.1% -1021.3% -538.1% — —
IP Services 26.5% — — — — —
Ecommerce O2O Ad and Marketing Services — — — — -508.6% —
Internet Advertising and TV Advertising — — -6.7% -13% — —
Key facts CIK 1376321 CUSIP 98880R307 Visit website Investor relations