CRAI · Cra International, Inc.
$169.77
+2.45 (+1.46%)
At close · Jul 24
Market Cap
$1.10B
Shares
6.46M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$751.58M
+9.3%
FY2026
Net Income
$54.78M
+17.4%
FY2026
Gross Margin
29.99%
FY2017
Operating Margin
11.06%
+0.8pp
FY2026
Diluted EPS
$8.14
+20.8%
FY2026
Operating Cash Flow
$22.42M
-54.9%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $770.71M | $751.58M | $687.41M | $623.98M | $590.9M | $565.93M | $508.37M | $451.37M | $417.65M | $370.08M | $324.78M | — | — | — | — | — | — | |
| $101.28M | — | — | — | — | — | — | — | — | — | $97.4M | $95.91M | $99.56M | $89.17M | $88.01M | $105.85M | $90.28M | |
| — | — | — | — | — | — | — | — | — | — | 29.99% | — | — | — | — | — | — | |
| $137.02M | $135.03M | $125.05M | $115.12M | $110.09M | $97.37M | $90.03M | $93.61M | $89.53M | $86.54M | $70.58M | $72.44M | $69.07M | $64.24M | $67.24M | $71.75M | $73.9M | |
| — | $1.5M | $1.5M | $1.4M | $1.2M | $900K | $1.4M | $1.4M | $1.4M | $1.5M | $900K | $1M | $1.4M | $1.2M | $800K | $900K | — | |
| $14.12M | $14.14M | $11.68M | $11.56M | $12M | $12.77M | $12.84M | $10.65M | $10M | $8.86M | $7.88M | $6.54M | $6.44M | $6.46M | $5.84M | $5.1M | $5.71M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $6.7M | $1.02M | — | |
| $75.61M | $83.12M | $70.75M | $57.55M | $58.74M | $55.74M | $34.8M | $29.35M | $28.94M | $15.76M | $18.92M | $12.39M | $24.04M | $18.52M | -$57.81M | $29.06M | $10.4M | |
| — | 11.06% | 10.29% | 9.22% | 9.94% | 9.85% | 6.84% | 6.5% | 6.93% | 4.26% | 5.83% | — | — | — | — | — | — | |
| $89.73M | $97.26M | $82.43M | $69.11M | $70.73M | $68.51M | $47.64M | $40M | $38.93M | $24.62M | $26.79M | $18.94M | $30.48M | $24.98M | -$51.97M | $34.17M | $16.11M | |
| $5.94M | $5.36M | $4.42M | $3.81M | $1.83M | $970K | $1.22M | $1.25M | $647K | $484K | $469K | $538K | $431K | — | — | — | — | |
| $66K | — | — | — | — | — | — | — | — | — | — | $45K | $163K | $155K | $264K | $332K | $361K | |
| -$64K | — | — | — | — | — | — | — | $387K | -$366K | -$397K | -$647K | -$295K | -$180K | -$177K | -$405K | -$504K | |
| $69.33M | $76.57M | $66.24M | $52.29M | $58.8M | $54.28M | $33.62M | $26.8M | $28.93M | $15.16M | $21.89M | $11.82M | $23.32M | $17.92M | -$58.02M | $28.08M | $6.23M | |
| $21.42M | $21.79M | $19.59M | $13.81M | $15.18M | $12.6M | $9.12M | $6.05M | $6.46M | $7.46M | $7.66M | $5.49M | $9.91M | $6.68M | -$5.18M | $11.14M | $4.27M | |
| $47.91M | $54.78M | $46.65M | $38.48M | $43.62M | $41.68M | $24.51M | $20.75M | $22.49M | $7.62M | $12.89M | $7.66M | $13.41M | $11.24M | -$52.84M | $16.95M | $1.96M | |
| — | 7.29% | 6.79% | 6.17% | 7.38% | 7.36% | 4.82% | 4.6% | 5.39% | 2.06% | 3.97% | — | — | — | — | — | — | |
| — | — | — | — | — | — | $0 | $0 | -$20K | $77K | $1.35M | -$1.33M | -$231K | -$135K | $147K | $94K | -$626K | |
| $47.91M | $54.78M | $46.65M | $38.48M | $43.62M | $41.68M | $24.51M | $20.69M | $22.38M | $7.57M | $12.79M | $7.6M | $13.64M | $11.37M | -$52.99M | $16.85M | $2.59M | |
| $50.42M | $59.89M | $43.78M | $41.28M | $38.59M | $40.21M | $27.79M | $21.58M | $19.79M | $11.55M | $8.32M | $5.11M | $10.36M | $12.33M | -$51.04M | $16.18M | — | |
| USD/shares | — | $8.23 | $6.82 | $5.48 | $6.02 | $5.59 | $3.14 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | $8.14 | $6.74 | $5.39 | $5.91 | $5.45 | $3.07 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 6.64M | 6.82M | 7.01M | 7.22M | 7.42M | 7.77M | 7.87M | 8.11M | 8.29M | 8.5M | 9.01M | 9.75M | 10.08M | 10.17M | 10.56M | 10.64M |
| shares | — | 6.71M | 6.91M | 7.12M | 7.36M | 7.62M | 7.95M | 8.17M | 8.57M | 8.5M | 8.6M | 9.2M | 9.9M | 10.17M | 10.17M | 10.74M | 10.77M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $345.76M in buybacks, $80.99M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Consulting Services median 1.44×
EV/EBIT
—
Consulting Services median 14.24×
P/E (TTM)
—
Consulting Services median 18.66×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $602,208,000 | $558,803,000 | $493,923,000 | $470,233,000 | $451,436,000 | $405,808,000 | $357,156,000 | $329,678,000 |
| United Kingdom | $101,211,000 | $86,533,000 | $94,445,000 | $89,235,000 | $86,191,000 | $79,922,000 | $72,169,000 | $65,874,000 |
| Countries Other Than United States United Kingdom | $48,164,000 | $42,078,000 | $35,608,000 | $31,433,000 | $28,306,000 | $22,643,000 | $22,045,000 | $22,096,000 |
Key facts
CIK
1053706
CUSIP
12618T105
13F (30d)
24 filings
24 filers
Visit website
Investor relations