CZR · Caesars Entertainment, Inc.
$29.75
+0.09 (+0.30%)
At close · Aug 14
Market Cap
$6.06B
Shares
203.72M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.49B
+2.1%
FY2025
Net Income
-$502M
-80.6%
FY2025
Operating Margin
16.18%
-4.3pp
FY2025
Diluted EPS
-$2.42
-87.6%
FY2025
Operating Cash Flow
$1.3B
+21.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $11.65B | $11.49B | $11.25B | $11.53B | $10.82B | $9.57B | $3.63B | $2.53B | $2.06B | $1.47B | $892.9M | $719.78M | $361.82M | $247.19M | $296.27M | |
| $1.99B | $1.93B | $1.92B | $2.01B | $2.07B | $1.78B | $902M | $503M | $381M | $241.04M | $130.72M | $96.87M | $58.74M | $43.71M | $44.94M | |
| $134M | $133M | $135M | $144M | $187M | $139M | $56M | $30M | — | — | — | — | — | — | — | |
| $1.4B | $1.42B | $1.32B | $1.26B | $1.21B | $1.13B | $583M | $222M | $157M | $105.89M | $63.45M | $56.92M | $28.64M | $17.03M | $17.65M | |
| $9.79B | $9.63B | $8.94B | $9.06B | $9.08B | $8.11B | $4.01B | $2.12B | $1.75B | $1.31B | $801.75M | $40.19M | $32.08M | $224.56M | $229.75M | |
| $1.86B | $1.86B | $2.3B | $2.47B | $1.74B | $1.46B | -$383M | $410M | $310M | $94.81M | $88.7M | $72.52M | $17.56M | $22.58M | $15.84M | |
| — | 16.18% | 20.49% | 21.44% | 16.07% | 15.26% | -10.56% | 16.22% | 15.08% | 6.43% | 9.93% | 10.07% | 4.85% | 9.14% | 5.35% | |
| $3.26B | $3.28B | $3.63B | $3.73B | $2.94B | $2.59B | $200M | $632M | $467M | $200.7M | $152.15M | $129.44M | $46.2M | $39.61M | $33.49M | |
| $2.31B | $2.33B | $2.44B | $2.39B | $2.3B | $2.32B | $1.21B | $286M | $172M | $99.77M | $50.92M | $61.56M | $30.73M | $15.67M | $16.07M | |
| $12M | $20M | $11M | $12M | $12M | $16M | $10M | — | — | — | — | — | $18K | $16K | $14K | |
| -$2.29B | -$2.31B | -$2.43B | -$2.53B | -$2.3B | -$2.73B | -$1.22B | -$285M | -$175M | -$138.2M | -$51.07M | -$27.91M | -$30.11M | -$3.69M | -$16.83M | |
| -$3.53M | — | — | — | — | — | — | -$2.44M | -$213K | -$367K | — | $3.46M | $2.71M | $3.36M | -$8.95M | |
| — | $1M | $7M | $5M | -$54M | -$107M | $34M | — | — | — | — | — | — | — | — | |
| — | -$448M | -$124M | -$60M | -$565M | -$1.27B | -$1.61B | $125M | $135M | -$43.39M | $37.63M | $44.6M | -$12.55M | $18.9M | -$991K | |
| -$35M | -$11M | $87M | -$888M | -$41M | -$283M | $132M | $44M | $40M | -$116.77M | $13.1M | -$69.58M | $1.77M | $0 | $0 | |
| -$482M | -$502M | -$278M | $786M | -$899M | -$1.02B | -$1.76B | $81M | $95M | $73.38M | $24.53M | $114.18M | -$14.43M | $18.9M | -$991K | |
| — | -4.37% | -2.47% | 6.82% | -8.31% | -10.65% | -48.43% | 3.2% | 4.62% | 4.98% | 2.75% | 15.86% | -3.99% | 7.64% | -0.33% | |
| $67M | $65M | $67M | $42M | -$11M | $3M | -$1M | $0 | $0 | — | — | — | $103K | — | — | |
| -$468M | -$500M | -$279M | $791M | -$843M | -$1.02B | -$1.72B | $81M | $95M | $73.45M | $24.53M | $114.11M | -$16.11M | $20.67M | -$991K | |
| USD/shares | — | -$2.42 | -$1.29 | $3.65 | -$4.19 | -$4.83 | -$13.50 | $1.04 | $1.23 | $1.09 | $0.52 | $2.45 | -$0.48 | $0.81 | — |
| USD/shares | — | -$2.42 | -$1.29 | $3.64 | -$4.19 | -$4.83 | -$13.50 | $1.03 | $1.22 | $1.08 | $0.51 | $2.43 | -$0.48 | $0.81 | — |
| shares | — | 208M | 215M | 215M | 214M | 211M | 130M | 78M | 77M | 67.13M | 47.03M | 46.55M | 29.9M | 23.31M | 23.31M |
| shares | 204M | 208M | 215M | 216M | 214M | 211M | 130M | 79M | 78M | 68.1M | 47.7M | 47.01M | 29.9M | 23.31M | 23.31M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $429.15M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.44×
Peer median 2.02×
EV/EBIT
9.04×
Peer median 16.91×
P/E (TTM)
—
Peer median 26.25×
Peer medians compare against the 13 similar-size Resorts & Casinos companies (of 19 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Regional | $5,756,000,000 | $5,539,000,000 | $5,778,000,000 | $5,704,000,000 | $5,537,000,000 | $2,660,000,000 | $2,494,000,000 | $2,055,000,000 |
| Las Vegas | $4,049,000,000 | $4,274,000,000 | $4,470,000,000 | $4,287,000,000 | $3,409,000,000 | $751,000,000 | $0 | $0 |
| Caesars Digital | $1,408,000,000 | $1,163,000,000 | $973,000,000 | $548,000,000 | $337,000,000 | $95,000,000 | $26,000,000 | — |
| Managed and Branded | $279,000,000 | $274,000,000 | $307,000,000 | $282,000,000 | $278,000,000 | $107,000,000 | $0 | — |
| Managed International CIE | — | — | — | — | — | — | — | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Casino | $6,617,000,000 | $6,267,000,000 | $6,367,000,000 | $5,997,000,000 | $5,827,000,000 | $2,482,000,000 | $1,808,000,000 | $1,553,000,000 |
| Hotel Owned | $1,945,000,000 | $2,016,000,000 | $2,090,000,000 | $1,957,000,000 | $1,551,000,000 | $450,000,000 | $300,000,000 | $184,000,000 |
| Food And Beverage | $1,714,000,000 | $1,716,000,000 | $1,728,000,000 | $1,596,000,000 | $1,140,000,000 | $342,000,000 | $301,000,000 | $247,000,000 |
| Complimentaries and Loyalty Point Redemptions | $1,300,000,000 | $1,300,000,000 | $1,400,000,000 | $1,200,000,000 | $1,000,000,000 | $406,000,000 | $292,000,000 | $211,000,000 |
| Product And Service Other | $1,210,000,000 | $1,246,000,000 | $1,343,000,000 | $1,271,000,000 | $1,052,000,000 | $354,000,000 | $119,000,000 | $72,000,000 |
| Real Estate | $128,000,000 | $148,000,000 | $166,000,000 | $168,000,000 | $149,000,000 | $41,000,000 | — | — |
| Casino and Pari-Mutuel Commissions | — | — | — | — | $5,827,000,000 | $2,482,000,000 | $1,808,000,000 | $1,553,000,000 |
| Complimentaries and Loyalty Point Redemptions | — | — | — | — | — | — | $291,900,000 | $210,800,000 |
| Gaming and Pari-Mutuel Commissions | — | — | — | — | — | — | $1,808,186,000 | $1,553,378,000 |
| Non-Gaming | — | — | — | — | — | — | $720,063,000 | $502,629,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| East Segment | $133,317,000 | $97,963,000 | $68,101,000 |
| Midwest Segment | $114,180,000 | $105,809,000 | $62,071,000 |
| Central Segment | $105,772,000 | $24,240,000 | — |
| West Segment | $84,992,000 | $84,548,000 | $66,108,000 |
| South Segment | $74,622,000 | $64,851,000 | $3,680,000 |
Key facts
CIK
1590895
CUSIP
12769G100
13F (30d)
401 filings
391 filers
Visit website
Investor relations