DREM · Dream Homes & Development Corp.
Market Cap
$1.41M
Shares
48.56M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$10.07M
+102.5%
FY2025
Net Income
$418.27K
+11.2%
FY2025
Gross Margin
20.88%
-24.6pp
FY2025
Operating Margin
10.97%
-19.2pp
FY2025
Diluted EPS
$0.02
0%
FY2025
Operating Cash Flow
$3.95M
+610.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $10.07M | $4.97M | $5.66M | $6.31M | $3.88M | $3.01M | $3.1M | $2.57M | $2.97M | $568.31K | $107 | $400 | $1155 | $132 | — | — | |
| — | — | — | — | — | — | — | — | — | — | $2558 | — | — | — | — | — | — | |
| — | $7.97M | $2.71M | $4.57M | $5.23M | $3.11M | $2.17M | $2.09M | $1.51M | $1.95M | $415.03K | — | — | — | — | — | — | |
| — | $2.1M | $2.26M | $1.09M | $1.08M | $777.77K | $841.73K | $1.01M | $1.07M | $1.02M | $153.28K | — | — | — | — | — | — | |
| — | 20.88% | 45.51% | 19.19% | 17.11% | 20.02% | 27.93% | 32.61% | 41.49% | 34.38% | 26.97% | — | — | — | — | — | — | |
| — | $973.98K | $759.72K | $1.01M | $871.8K | $818.71K | $1.03M | $990.21K | $1.04M | $1.04M | $104.62K | $35.84K | $16.47K | $2216 | $4172 | $40.55K | $8540 | |
| $30.3K | — | — | — | — | — | — | — | — | — | — | $31.8K | $32.8K | $33.58K | $12.33K | $979 | $696 | |
| — | $997.56K | $763.02K | $1.02M | $874.2K | $825.47K | $1.04M | $996.44K | $1.05M | $1.04M | $155.95K | $107.64K | $49.27K | $145.8K | $106.51K | $81.53K | $129.24K | |
| — | $1.1M | $1.5M | $68.8K | $205.52K | -$47.7K | -$199.13K | $15.61K | $23.11K | -$19.4K | -$2668 | -$107.53K | -$48.87K | -$144.64K | -$106.37K | -$81.53K | -$129.24K | |
| — | 10.97% | 30.16% | 1.22% | 3.26% | -1.23% | -6.61% | 0.5% | 0.9% | -0.65% | -0.47% | -100499.07% | -12217.25% | -12522.94% | -80585.61% | — | — | |
| -$13.66K | — | — | — | — | — | — | — | — | — | — | -$75.73K | -$16.07K | -$111.06K | -$94.04K | -$80.55K | -$128.54K | |
| — | $88.85K | $82.38K | $166.18K | $102.79K | $122.78K | $25.09K | $8301 | — | — | $7500 | -$6916 | -$956 | — | — | — | — | |
| — | -$267.77K | -$279.83K | -$166.18K | -$51.43K | -$122.78K | -$25.09K | $1699 | — | — | -$9108 | $52.75K | $956 | — | — | — | — | |
| — | $836.84K | $1.22M | -$97.38K | $154.09K | -$170.48K | -$224.22K | $17.3K | $23.11K | -$19.4K | -$11.78K | — | — | — | — | — | — | |
| — | $87.84K | $237.2K | — | — | — | — | $31.65K | $21.53K | $7166 | — | — | — | — | — | — | — | |
| — | $418.27K | $375.99K | -$97.38K | $154.09K | -$170.48K | -$224.22K | -$14.35K | $1580 | -$19.4K | -$11.78K | -$160.28K | -$49.83K | -$144.64K | -$106.37K | -$81.53K | -$129.24K | |
| — | 4.15% | 7.56% | -1.72% | 2.44% | -4.39% | -7.44% | -0.46% | 0.06% | -0.65% | -2.07% | -149798.13% | -12456.25% | -12522.94% | -80585.61% | — | — | |
| — | $330.73K | $499.98K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | $0.02 | $0.02 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | $0.02 | $0.02 | $0.00 | $0.00 | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 48.42M | 47.13M | 39.19M | 35.82M | 34.49M | 28.95M | 25.29M | 24.2M | 23.92M | 18.76M | 16.25M | 15.9M | 15.63M | 15.35M | 15.35M | 14.75M |
| shares | — | 48.42M | 47.13M | 39.19M | 35.82M | 34.49M | 28.95M | 25.29M | 24.2M | 23.92M | 18.76M | 16.25M | 15.9M | 15.63M | 15.35M | 15.35M | 14.75M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Residential Construction median 1.60×
EV/EBIT
—
Residential Construction median 18.47×
P/E (TTM)
1.45×
Residential Construction median 13.13×