Skip to main content
$0.56 -0.05 (-7.87%) At close · Jul 23
Market Cap
$5.64M
Shares
10.04M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$20.76M +8.7%
FY2025 Revenue FY2010–FY2025
Net Income
-$23.93M +49%
FY2025 Net Income FY2010–FY2025
Gross Margin
33.47% +2.3pp
FY2012 Gross Margin FY2010–FY2012
Operating Margin
-69.54% +153.5pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
-$6.63 +19.1%
FY2024 Diluted EPS FY2012–FY2024
Operating Cash Flow
-$9.13M -4.2%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$20.13M $20.76M $19.1M $25.93M $28.38M $20.28M $2.09M $2.15M $1.58M $1.64M $19.18M $17.51M $18.29M $17.45M $17.12M $13.38M $13.38M
-$196K -$183K $8634 $4209
$37.46M $16.82M $12.6M $11.85M $11.01M $11.12M $10.67M $11.69M $10.46M $11.39M $9.21M $9.7M
$6.31M $5.73M $4.17M $3.69M
33.47% 31.17% 27.54%
$340K $278K $1.69M $1.26M $1.08M $210K $12K $146K $106K $435K $470K $462K $254K $491K $285.45K $265.36K
$13.06M $12.27M $38.15M $51.32M $25.37M $26.98M $14.72M $6.67M $7.09M $6.47M $7.33M $9.27M $10.77M $11.67M $9.07M $7.08M $6.14M
$1.14M $1.36M $2.32M $9.28M $3.28M $374K $461K $487K $687K $700K $896K $4.65M $2.41M $304K $284.72K $803.47K
$2.89M $2.24M $5.21M $12.17M $4.32M $1.07M $1.15M $1.28M $1.41M $1.39M $1.56M $5.27M $2.97M $845.14K $766.98K $1.26M
$2.42M $7.29M $812K
$36.33M $35.19M $61.69M $76.71M $58.36M $43.8M $26.79M $18.17M $20.22M $18.89M $19.84M $31.59M $64.77M $25.61M $20.89M $7.65M $7.58M
-$16.2M -$14.43M -$42.6M -$50.78M -$29.98M -$23.53M -$11.43M -$2.62M -$1.71M -$225.86K -$660.06K -$14.08M -$46.48M -$8.15M -$3.77M -$3.47M -$3.9M
-69.54% -223.05% -195.8% -105.62% -116.04% -548.11% -121.83% -108.49% -13.81% -3.44% -80.45% -254.16% -46.72% -22.05% -25.96% -29.12%
-$11.54M -$40.36M -$45.57M -$17.81M -$19.21M -$10.36M -$1.47M -$427.03K $1.19M $731.76K -$12.52M -$41.2M -$5.19M -$2.93M -$2.71M -$2.64M
$272K $266K $283K $553K $126K $196K $144.82K $223.32K $248.06K $334.74K $317.19K $245.97K $228.14K $259.14K $290.09K
$17K $19K $238K $1.12M $629K $4.56M
$11K $218K $532K $1.52M $825K $1000
-$16K -$16K $1000 -$34K $129K -$9.94M $604K -$121.39K
-$577K -$807K $224K -$4.97M -$1.2M -$12.04M $10.61M
-$28.48M -$27.49M -$53.7M -$74.04M -$42.74M -$40.2M $286K -$2.72M $1.48M -$599.12K -$939.27K -$14.29M -$46.85M -$8.36M -$4.26M -$3.37M -$4.58M
$8000 $4000 $172K -$4.03M -$1.77M -$125K $16.59K -$20.96K $10.73K $22.18K -$988.63K -$10.95M $18.95K -$150.18K -$1.12M
-$24.97M -$23.93M -$46.9M -$60.63M -$59.84M -$33.12M $1.9M -$2.89M $1.46M -$578.16K -$950K -$14.31M -$41.16M $2.59M -$4.28M -$3.22M -$3.46M
-115.28% -245.57% -233.78% -210.83% -163.35% 91.08% -134.5% 93.01% -35.34% -4.95% -81.74% -225.06% 14.86% -25.01% -24.08% -25.88%
-$3.58M -$3.56M -$6.81M -$16.9M -$9.82M -$921K -$480K -$4.7M
-$42.09M -$46.9M -$60.63M -$59.84M $1.9M -$2.89M
$1.42M -$2.88M $1.48M -$555.88K -$931.65K -$14.31M -$41.19M $2.69M -$4.3M -$3.31M -$3.49M
USD/shares -$6.63 -$8.20 -$6.84 -$12.63 $0.93 -$61.28 $50.14 -$22.28 -$545.96 $44.57 -$116.99
USD/shares -$6.63 -$8.20 -$6.84 -$12.63 $0.56 -$61.28 $50.14 -$22.28 -$545.96 $44.57 -$116.99
shares 8.99M 7.07M 7M 5.58M 2.77M 191.08K 45.78K 30.02K 25.89K 23.46K 21.43K 75.58K 57.15K 37.39K 34.92K
shares 8.99M 7.7M 7M 5.58M 2.77M 324.13K 45.78K 30.39K 25.89K 23.46K 21.43K 75.58K 57.23K 37.39K 34.92K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Packaging & Containers median 1.42×
EV/EBIT
Packaging & Containers median 14.58×
P/E (TTM)
Packaging & Containers median 18.09×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Product Packaging $18,150,000 $16,107,000 $18,497,000 $17,973,000 $15,315,000 $13,040,000
Securities $2,524,000 $2,764,000 $5,288,000 $6,581,000 $1,196,000
Securities Revenue Information $2,524,000 $2,764,000
Commercial Banking $45,000 $226,000 $385,000 $764,000 $250,000
Commercial Lending Revenue Information $45,000 $226,000
Biotechnology $38,000 $83,000
Biotechnology Revenue Information $38,000
Direct Marketing Online Sales $1,763,000 $3,065,000 $3,379,000 $2,326,000
Corporate $52,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Printed Products Revenue Information $18,150,000 $16,107,000
Printed Products $18,085,000 $16,107,000 $18,497,000 $17,973,000 $15,539,000 $13,040,000
Commission $1,353,000 $972,000
Rental Income $1,236,000 $1,792,000 $3,647,000 $1,203,000
Commercial Lending $45,000 $226,000
Biotechnology $38,000
Commercial Lending Revenue $226,000 $385,000
Commission Revenue $972,000 $1,641,000 $294,000
Direct Marketing $1,763,000 $3,065,000 $3,259,000 $2,326,000
Management Fee Income $24,000
Management Revenue Fee Income $134,000
Net Investment Income $226,000 $385,000 $250,000
Net Investment Revenue Income $385,000 $630,000
Rental Revenue Income $3,647,000 $6,287,000
Securities Revenue $972,000 $1,641,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Commercial Banking -$262,000 -$888,000 -$30,876,000
Product Packaging -$1,829,000 -$2,152,000 $608,000
Corporate -$2,294,000 -$2,781,000 -$3,251,000
Biotechnology -$4,427,000 -$28,971,000 -$4,508,000
Securities -$5,622,000 -$7,545,000 -$10,452,000
Digital Marketing -$259,000
Direct Marketing Online Sales -$2,299,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Product Packaging -10.1% -13.4% 3.3%
Securities -222.7% -273% -197.7%
Commercial Banking -582.2% -392.9% -8019.7%
Biotechnology -11650%
Direct Marketing Online Sales -130.4%
Key facts CIK 771999 CUSIP 26253C201 13F (30d) 5 filings 5 filers Visit website Investor relations