DWAY · Driveitaway Holdings, Inc.
$0.02
+0.00 (+0.00%)
At close · Sep 1
Going-concern doubt
— flagged May 22, 2026
Substantial doubt about the company's ability to continue as a going concern.
“The Company has not established sufficient revenue to cover its operating costs and will require additional capital to continue its operating plan. The ability of the Company to continue as a going concern depends on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.”View the 10-Q filed May 22, 2026
Market Cap
$2.67M
Shares
127.07M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$987.94K
+114.3%
FY2025
Net Income
-$4.9M
-118.1%
FY2025
Gross Margin
13.73%
-16.3pp
FY2025
Operating Margin
-87.91%
+35.3pp
FY2025
Diluted EPS
-$0.01
+66.7%
FY2023
Operating Cash Flow
-$477.74K
-12.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.2M | $987.94K | $460.99K | $307.28K | $55.51K | $118.59K | $3.04M | $4.52M | $2.42M | $2.46M | $3.24M | $5.71M | $7.46M | $4.82M | $3.42M | $1.58M | $498.44K | |
| — | — | — | — | — | — | — | — | — | $87 | $3323 | $6581 | $2695 | — | — | — | — | |
| $1.05M | $852.24K | $322.73K | $238.76K | $38.9K | $37.83K | $82.17K | $272 | $6662 | — | — | — | — | — | — | — | — | |
| $146.12K | $135.69K | $138.26K | $68.52K | $16.61K | $80.76K | $3.04M | $4.52M | $2.41M | $2.46M | — | — | — | — | — | — | — | |
| — | 13.73% | 29.99% | 22.3% | 29.92% | 68.1% | 100% | 99.99% | 99.72% | 100% | — | — | — | — | — | — | — | |
| $95K | $113.42K | $39.24K | $56.53K | $61.54K | $81.16K | $119.32K | — | — | — | — | — | — | — | — | — | — | |
| $11.32K | $37.33K | $142.02K | $92.75K | $74.05K | $59.75K | $49.3K | — | — | — | — | — | $820.54K | $389.35K | $157.71K | $269.26K | $92.66K | |
| — | — | — | — | — | $5600 | — | — | — | — | — | — | — | — | — | — | — | |
| $112.01K | $144.96K | $57.32K | $36.78K | $8436 | $114.54K | $112.54K | — | — | — | — | — | — | — | — | — | — | |
| $935.32K | $1M | $706.42K | $830.98K | $1.2M | $741.9K | $2.45M | $2.56M | $2.63M | $3.15M | $5.63M | $6.08M | $5.85M | $3.77M | $2.83M | $2.08M | $1.15M | |
| -$789.21K | -$868.5K | -$568.16K | -$762.46K | -$1.19M | -$661.14K | $585.46K | $1.95M | -$215.08K | -$692.45K | -$2.4M | -$369.51K | $1.61M | $1.05M | $582.5K | -$500.92K | -$655.77K | |
| — | -87.91% | -123.25% | -248.13% | -2135.07% | -557.5% | 19.27% | 43.25% | -8.9% | -28.19% | -73.98% | -6.47% | 21.62% | 21.69% | 17.05% | -31.75% | -131.56% | |
| -$677.19K | -$723.54K | -$510.83K | -$725.67K | -$1.18M | -$546.6K | $698K | — | — | — | — | — | — | — | — | — | — | |
| $600.96K | $619.18K | $733.56K | $173.9K | $70.35K | $9165 | — | — | — | — | — | — | $455 | $4882 | $0 | $35.65K | $80.37K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $1 | |
| -$5.09M | -$4.03M | -$1.68M | -$167.68K | -$290.21K | -$14.54K | $34.71K | $63.5K | -$3753 | $26.1K | $26.47K | -$71.79K | -$123.22K | -$85.73K | $22.31K | -$5096 | -$176.99K | |
| — | — | — | — | — | — | — | $43K | — | — | — | — | — | — | — | — | — | |
| -$4.81M | -$4.9M | -$2.25M | -$930.14K | -$1.48M | -$675.68K | $620.16K | $2.02M | -$218.83K | -$666.35K | -$2.37M | -$441.3K | $1.49M | $960.03K | $604.81K | -$506.01K | -$832.76K | |
| — | — | — | — | — | — | — | — | — | $364.65K | -$563.26K | -$219.52K | $563.1K | $12.07K | $0 | $0 | $0 | |
| -$5.88M | -$4.9M | -$2.25M | -$930.14K | -$1.48M | -$675.68K | $620.16K | $2.02M | -$218.83K | -$1.03M | -$1.82M | -$456.94K | $857.6K | $947.96K | $604.81K | -$506.01K | -$778.03K | |
| — | -496.23% | -487.7% | -302.7% | -2657.88% | -569.76% | 20.41% | — | -9.05% | -41.98% | -56.14% | -8% | 11.5% | 19.66% | 17.7% | -32.07% | -156.09% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | -$54.73K | |
| -$5.88M | -$4.9M | -$2.25M | -$930.14K | — | — | — | — | — | -$1.03M | -$1.82M | -$456.94K | $857.6K | — | — | — | — | |
| USD/shares | — | — | — | -$0.01 | -$0.03 | $0.02 | $0.05 | $0.17 | — | -$0.09 | -$0.15 | -$0.04 | $0.07 | $0.08 | $0.05 | — | — |
| USD/shares | — | — | — | -$0.01 | -$0.03 | $0.02 | $0.04 | $0.17 | — | — | — | -$0.04 | $0.07 | $0.08 | — | — | — |
| shares | — | — | — | 106.46M | 50.01M | 13.28M | 13.4M | 12.04M | 12.01M | 12.01M | 12M | 11.95M | 11.82M | 11.68M | 11.45M | — | — |
| shares | — | — | — | 106.46M | 50.01M | 13.5M | 13.78M | 12.04M | 12.01M | 12.01M | 12M | 11.95M | 11.87M | 11.68M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.38×
Rental & Leasing Services median 2.11×
EV/EBIT
—
Rental & Leasing Services median 27.98×
P/E (TTM)
—
Rental & Leasing Services median 18.86×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Rental Revenue | $69,343 | $535,928 | — |
| Miscellaneous | $42,960 | $11,859 | — |
| Insurance Revenue | $33,393 | $252,341 | — |
| Initial Fee Revenue | $15,797 | $25,181 | — |
| Driver and Dealer Insurance Cost | -$39,546 | -$225,503 | — |
| Vehicle Owner Share | -$66,438 | -$481,215 | — |
| Initial Franchise Fee | — | — | $1,237,994 |
| Marketing Fund Revenue | — | — | $130,496 |
| Royalties Fees | — | — | $1,448,228 |
| Technology Fees | — | — | $221,722 |
| Franchise | — | — | $8,581 |