ERNAW · Ernexa Therapeutics Inc. · Financials
The latest filing states the doubt was alleviated.
“As of June 30, 2026, the Company had approximately $5.0 million in cash, which is less than that needed to effect its current operating plan and forecasted cash requirements for the next twelve months. However, management expects that its ability to access capital under its ATM will cover shortfalls in its cash resources over the next twelve months from the issuance date of these financial statements.”View the 10-Q filed Aug 6, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | $582K | $68K | $0 | — | $5.8M | $19.81M | $23.34M | $21.27M | $22.31M | $24.52M | $26.05M | $23.75M | $24.06M | $23.87M | $25.31M | |
| — | — | $96K | $236K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $486K | -$168K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | 83.51% | -247.06% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $6.42M | $4.16M | $4.6M | $5.92M | $10.39M | $12.71M | $2000 | $26K | $72K | $139K | — | — | — | — | — | — | — | |
| $5.32M | $5.16M | $13.13M | $14.59M | $16.84M | $14.72M | $3.3M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $8.09M | $13.18M | $14.46M | $15.59M | $16.46M | $18.06M | $18.37M | $16.22M | $18.25M | $20.45M | $18.91M | |
| — | — | — | — | — | — | — | — | $29K | $29K | $50K | $50K | $181K | $418K | $378K | $614K | — | |
| -$345K | $65K | $139K | $84K | $161K | $117K | $98K | $2.88M | $2.76M | $2.32M | $2.89M | $3.1M | $2.75M | $2.85M | $2.88M | $3.26M | $3.2M | |
| $13.78M | $9.32M | $16.16M | $20.97M | $33.22M | $113.73M | $7.25M | $21.57M | $23.13M | $22.68M | $24.59M | $31.41M | $30.79M | $24.87M | $25.13M | $27.15M | $25.63M | |
| -$13.78M | -$9.32M | -$15.67M | -$21.14M | -$33.22M | -$113.73M | -$7.25M | -$1.76M | $203K | -$1.4M | -$2.28M | -$6.9M | -$4.74M | -$1.12M | -$1.06M | -$3.28M | -$325K | |
| — | — | -2693.13% | -31080.88% | — | — | -124.97% | -8.9% | 0.87% | -6.59% | -10.21% | -28.12% | -18.21% | -4.71% | -4.41% | -13.72% | -1.28% | |
| -$14.13M | -$9.25M | -$15.54M | -$21.05M | -$33.06M | -$113.62M | -$7.15M | $1.12M | $2.97M | $915K | $609K | -$3.79M | -$2M | $1.73M | $1.82M | -$16K | $2.88M | |
| — | -$100K | -$6.8M | $614K | $30K | — | — | — | — | — | — | — | $223K | $26K | $44K | $52K | $101K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $3000 | $3000 | $3000 | |
| $1.43M | -$4.81M | -$28.84M | -$536K | $8.68M | -$8.75M | -$43K | -$258K | -$526K | $391K | -$607K | -$319K | -$204K | $112K | -$16K | $20K | -$33K | |
| -$12.35M | -$14.13M | -$44.51M | -$21.67M | -$24.53M | -$122.48M | -$7.29M | -$2.02M | -$323K | -$1.01M | -$2.89M | -$7.21M | -$4.95M | -$1.01M | -$1.08M | -$3.26M | — | |
| -$96K | -$45K | $30K | -$3000 | $45K | $64K | $0 | $27K | -$64K | $66K | $38K | $12K | $84K | $46K | -$83K | $163K | $42K | |
| -$12.26M | -$14.08M | -$44.54M | -$21.67M | -$24.58M | -$122.55M | -$7.29M | -$2.05M | -$259K | -$1.08M | -$2.92M | -$7.23M | -$5.03M | -$1.05M | -$995K | -$3.42M | -$400K | |
| — | — | -7652.75% | -31864.71% | — | — | -125.71% | -10.34% | -1.11% | -5.06% | -13.1% | -29.47% | -19.31% | -4.43% | -4.13% | -14.32% | -1.58% | |
| — | -$14.1M | -$44.56M | -$21.68M | -$24.6M | -$122.56M | -$7.29M | -$2.06M | -$275K | -$1.09M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | -$4.44M | -$1.98M | -$404K | -$955K | -$2.87M | -$7.53M | -$5.18M | -$1.19M | -$949K | -$3.48M | -$317K | |
| USD/shares | $6.60 | -$56.00 | -$1,224.00 | -$1,530.00 | -$3,022.50 | -$21,228.75 | -$3,075.00 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | $6.60 | -$56.00 | -$1,224.00 | -$1,530.00 | -$3,022.50 | -$21,228.75 | -$3,075.00 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 252.28K | 36.4K | 14.17K | 8136 | 5773.3333 | 2345.0667 | 0.1917 | 0.1792 | 162.8 | 126.8667 | 122.5333 | 5.8387 | 4797.4667 | 4.6027 | 4026.8 | 4008.9333 |
| shares | — | 252.28K | 36.4K | 14.17K | 8136 | 5773.3333 | 2345.0667 | 0.1917 | 0.1792 | 162.8 | 126.8667 | 122.5333 | 5.8387 | 4797.4667 | 4602.6667 | 4.0268 | — |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Operating lease liabilities | 2026-06-30 | USD 349,000 | 10-Q filed 2026-08-06 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.