Skip to main content

FBDT · First Breach, Inc. · Financials

Track FBDT — free
$0.75 -0.01 (-1.41%)
Market Cap
$42.43M
Shares
55.78M
Volume · Oct 21 173.83K Avg daily vol (43 sessions) 2.81M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$384.13K -50.4%
FY2025 Revenue FY2024–FY2025
Net Income
-$13.82M -127.6%
FY2025 Net Income FY2024–FY2025
Gross Margin
-536.85% -226.2pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-2600.41% -1923.1pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$0.36 -125%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$3.48M -119%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024
$384.13K $773.87K
$1.76M $2.24M
-$2.06M -$2.4M
-536.85% -310.7%
$7.93M $2.84M
$1.33M $1.33M
$7.93M $2.84M
-$9.99M -$5.24M
-2600.41% -677.29%
-$8.66M -$3.91M
$1.87M $791.73K
-$3.83M -$832.78K
-$13.82M -$6.07M
-$13.82M -$6.07M
-3598.3% -784.9%
USD/shares -$0.36 -$0.16
USD/shares -$0.36 -$0.16
shares 38.28M 37.53M
shares 38.28M 37.53M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Convertible notes payable, including current maturities 2026-06-30 USD 9,348,543 10-Q filed 2026-08-28
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of convertible notes payable
USD 9,348,543
Current finance lease liabilities 2026-06-30 USD 1,037,003 10-Q filed 2026-08-28
Noncurrent finance lease liabilities 2026-06-30 USD 229,697 10-Q filed 2026-08-28
Operating lease liabilities 2026-06-30 USD 1,178,990 10-Q filed 2026-08-28
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 387,521
Noncurrent operating lease liabilities
USD 791,469
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 2.02×
EV/EBIT
—
Peer median 14.25×
P/E (TTM)
—
Peer median 19.73×

Peer medians compare against the 30 similar-size Aerospace & Defense companies (of 90 listed).

Key facts CIK 1892704 CUSIP 31940A105 13F (30d) 1 filings 1 filers Visit website Investor relations