Skip to main content

FBDT · First Breach, Inc.

Track FBDT — free
$0.78 0.00 (-0.17%) At close · Sep 4
Market Cap
$43.23M
Shares
55.78M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$384.13K -50.4%
FY2025 Revenue FY2024–FY2025
Net Income
-$13.82M -127.6%
FY2025 Net Income FY2024–FY2025
Gross Margin
-536.85% -226.2pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-2600.41% -1923.1pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$0.36 -125%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$3.48M -119%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024
$384.13K $773.87K
$1.76M $2.24M
-$2.06M -$2.4M
-536.85% -310.7%
$7.93M $2.84M
$1.33M $1.33M
$7.93M $2.84M
-$9.99M -$5.24M
-2600.41% -677.29%
-$8.66M -$3.91M
$1.87M $791.73K
-$3.83M -$832.78K
-$13.82M -$6.07M
-$13.82M -$6.07M
-3598.3% -784.9%
USD/shares -$0.36 -$0.16
USD/shares -$0.36 -$0.16
shares 38.28M 37.53M
shares 38.28M 37.53M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.47×
EV/EBIT
Peer median 14.71×
P/E (TTM)
Peer median 19.06×

Peer medians compare against the 27 similar-size Aerospace & Defense companies (of 88 listed).