FMFG · Farmers & Merchants Bancshares, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $44.35M | $42.36M | $38.36M | $31.32M | $26.27M | $25.68M | $20.76M | $18.7M | $17.77M | $16.59M | $15.35M | |
| $26.45M | $24.39M | $20.84M | $21.42M | $24.12M | $22.88M | $17.3M | $15.02M | $15.26M | $14.89M | $14.01M | |
| $1.96M | $1.98M | $1.75M | $1.59M | $2.29M | $2.17M | $2.07M | $1.49M | $1.37M | $1.34M | $1.47M | |
| — | $172.1K | $77.4K | $43.5K | $36.55K | $36.51K | $44.14K | $49.15K | $57.76K | $61.63K | $69.1K | |
| $734K | $750K | $636K | $510K | $482.49K | $470.94K | $415.78K | $344.17K | $380.46K | $419.28K | $448.9K | |
| — | — | — | — | $0 | $169.24K | $0 | $210.15K | $55.35K | $148.5K | $58.5K | |
| $17.89M | $17.97M | $17.53M | $9.91M | $2.15M | $2.81M | $3.46M | $3.68M | $2.51M | $1.71M | $1.35M | |
| $9.38M | $7.37M | $5.51M | $8.44M | $10.58M | $10.58M | $3.17M | $5.6M | $5.82M | $5.79M | $5.94M | |
| $2.26M | $1.61M | $1.23M | $2.02M | $2.49M | $2.43M | $487.21K | $1.04M | $1.11M | $2M | $2.03M | |
| $7.12M | $5.77M | $4.28M | $6.42M | $8.09M | $8.15M | $2.68M | $4.56M | $4.71M | $3.79M | $3.91M | |
| $9.24M | $9.55M | $5.45M | $5.84M | -$7.62M | $6.05M | $3.35M | $5.17M | $4.53M | $3.74M | $3.73M | |
| USD/shares | $2.20 | $1.81 | $1.37 | $2.08 | $2.66 | $2.70 | — | — | — | — | — |
| USD/shares | $2.20 | $1.81 | $1.37 | $2.08 | $2.66 | — | — | — | — | — | — |
| shares | — | 3.19M | 3.13M | 3.08M | 3.05M | 3.02M | 2.98M | 2.95M | 2.93M | 1.66M | 1.65M |
| shares | — | 3.19M | 3.13M | 3.09M | 3.05M | — | — | — | — | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $11.24M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 131 similar-size Banks - Regional companies (of 294 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Deposit Account | $693,000 | $810,000 | $793,000 | $777,901 | $724,086 | $575,430 |
| Financial Service Other | $450,000 | $320,000 | $328,000 | $303,303 | — | — |