Skip to main content
FREVS logo

FREVS · First Real Estate Investment Trust Of New Jersey, Inc.

Track FREVS — free
$21.25 At close · Aug 27
Market Cap
$159.00M
Shares
7.48M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$29.32M +2.2%
FY2025 Revenue FY2009–FY2025
Net Income
$3.51M -77.9%
FY2025 Net Income FY2009–FY2025
Operating Margin
51.73% -0.8pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$0.47 -77.9%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$6.25M -69%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$29.93M $29.32M $28.68M $28.34M $31.27M $50.29M $52.73M $60.28M $58M $51.63M $46.25M $44.78M $42.43M $41.34M $45.03M $42.6M $43.12M $42.42M
$27.42M $26.91M $26.19M $25.52M $28.45M $44.16M $46.18M $53.33M $51.27M $45.36M $40.78M $38.79M $36.91M $35.82M $36.44M $36.74M $36.79M $36.67M
$3.02M $2.89M $4.42M $4.24M $5M $5.2M $3.82M $2.63M $2.31M $2.13M $2.03M $2.03M $1.4M $1.62M $1.62M $1.54M
$20.53M $20.11M $21.15M $20.94M $24.28M $36.79M $48.97M $41.45M $38.7M $39.65M $31.68M $31.02M $27.23M $25.98M $29.49M $25.02M $25.72M $25.12M
$15.42M $15.17M $15.05M $14.69M $15.97M $13.5M $3.76M $18.83M $19.29M $11.98M $14.57M $13.76M $15.2M $15.35M $15.54M $17.58M $17.39M $17.3M
51.73% 52.48% 51.83% 51.08% 26.85% 7.13% 31.23% 33.27% 23.21% 31.5% 30.73% 35.81% 37.14% 34.51% 41.27% 40.34% 40.78%
$1.8M $7.28M $7.31M $7.72M $8.06M $12.28M $14.12M $18.07M $18.67M $15.76M $11.94M $11M $11.31M $11.95M $11.7M $11.45M $13.61M $10.85M
$1.15M $1.35M $1.56M $1.01M $358K $116K $204K
$26.17M $11.75M $28.92M
-$356K -$1M $1.2M $1.2M
-$227K -$135K -$170K -$271K -$228K -$295K -$202K
-$227K -$135K -$170K -$271K -$228K
$15.42M $15.17M $15.05M $14.69M $15.97M $33.81M $32.51M $24.77M $23.85M $23.25M $24.1M $24.96M
$3.56M $3.51M $15.85M $760K $45.99M $927K $20.55M $1.79M $1.48M $13.12M $3.01M $2.63M $11.66M $7.45M $11.35M $5.38M $4.41M $5.55M
11.97% 55.28% 2.68% 147.08% 1.84% 38.98% 2.96% 2.56% 25.4% 6.5% 5.87% 27.47% 18.02% 25.21% 12.62% 10.23% 13.09%
-$460K -$363K $1.08M -$1.34M $23.25M $120K -$3.23M $6000 -$517K -$2.43M $94K $281K $507K $493K $645K $1.34M -$280K $1.12M
$3.01M $2.63M $11.66M $7.45M $11.35M $5.38M
$3.58M $3.23M $15.01M $687K $49.42M $2.9M $18.61M -$2.77M $3.72M $15.09M $2.35M $1.24M $11.33M $8.14M $11.35M $5.38M
USD/shares $0.48 $0.47 $2.13 $0.10 $6.52 $0.13 $2.94 $1.07 $1.64 $0.77 $0.64 $0.80
USD/shares $0.48 $0.47 $2.13 $0.10 $6.45 $0.13 $2.94
shares 7469 7455 7441 7055 7019 6992 6.94M 6.88M 6.83M 6.78M 6.78M 6908 6.94M 6.94M 6.94M 6.94M 6944
shares 7469 7459 7447 7132 7022 6994 6.94M 6.88M 6.83M 6.78M 6.78M 6908 6.94M 6.94M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $4.44M in buybacks, $153.03M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
8.85×
Peer median 7.74×
EV/EBIT
17.17×
Peer median 42.46×
P/E (TTM)
44.27×
P/AFFO (FY2025)
23.93×
Peer median 5.72×

Peer medians compare against the 8 similar-size REIT - Residential companies (of 20 listed).

P/AFFO uses the company-stated “Adjusted Funds From Operations ("AFFO")”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

P/AFFO uses the company-stated “Adjusted Funds From Operations ("AFFO")”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2022 FY2021 FY2020
Residential Real Estates $20,627,000 $26,974,000 $28,638,000
Commercial Real Estates $10,626,000 $23,547,000 $24,486,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Residential Real Estates $12,621,000 $11,982,000 $10,981,000 $11,773,000 $15,903,000 $17,050,000
Commercial Real Estates $2,546,000 $3,069,000 $3,709,000 $4,199,000 $12,324,000 $13,152,000

Operating Margin by Segment (%)

Component FY2022 FY2021 FY2020
Residential Real Estates 57.1% 59% 59.5%
Commercial Real Estates 39.5% 52.3% 53.7%
Key facts CIK 36840 Visit website