FSP · Franklin Street Properties Corp /Ma/ · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $106.28M | $107.16M | $120.11M | $145.71M | $165.62M | $209.36M | $245.85M | $269.07M | $268.87M | $272.59M | $249.89M | $243.87M | $249.68M | $213.64M | $161.58M | $138.04M | $115.8M | $121.14M | |
| — | $107.16M | $120.08M | $145.45M | $163.74M | $207.58M | $244.21M | $265.53M | $263.78M | $267.27M | $192.06M | $185.74M | $189.51M | $159.47M | $116.49M | $98.08M | $86.32M | $93.87M | |
| $42.24M | $42.04M | $45.04M | $50.73M | $52.82M | $60.88M | $66.94M | $72.31M | $70.7M | $71.21M | — | — | — | — | — | — | — | — | |
| $64.05M | $65.12M | $75.07M | $94.98M | $112.8M | $148.48M | $178.91M | $196.75M | $198.17M | $201.38M | — | — | — | — | — | — | — | — | |
| — | 60.77% | 62.5% | 65.18% | 68.11% | 70.92% | 72.77% | 73.13% | 73.7% | 73.88% | — | — | — | — | — | — | — | — | |
| $11.61M | $12.43M | $13.88M | $14.02M | $13.89M | $15.9M | $15M | $14.47M | $13.07M | $13.47M | $14.13M | $13.29M | — | — | — | — | — | — | |
| $13.49M | — | — | — | — | — | — | — | — | — | $14.13M | $13.29M | $12.98M | $11.91M | $9.92M | $6.86M | $6.4M | $4.45M | |
| -$44K | — | — | — | — | — | — | — | — | — | — | -$158K | $635K | -$365K | $71K | -$47K | $1.36M | $3.36M | |
| $45.42M | $45.33M | $47.74M | $57.24M | $65.7M | $81.04M | $91.58M | $93.79M | $97.17M | $103.74M | $95.24M | $93.43M | $97.92M | $81.27M | $57.5M | $50.26M | $39.63M | $36.56M | |
| $139.14M | $140.01M | $152.84M | $171.01M | $187.94M | $228.66M | $254.91M | $262.32M | $262.23M | $264.17M | $239.2M | $230.63M | $235.22M | $194.52M | $140.38M | $122.12M | $99.15M | $96.02M | |
| — | — | — | — | — | — | — | — | $6.64M | $8.42M | $10.69M | $13.24M | $14.46M | $19.12M | $21.2M | $15.92M | $16.66M | $25.12M | |
| — | — | — | — | — | — | — | — | 2.47% | 3.09% | 4.28% | 5.43% | 5.79% | 8.95% | 13.12% | 11.53% | 14.38% | 20.73% | |
| — | — | — | — | — | — | — | — | $103.81M | $112.16M | $105.93M | $106.66M | $112.38M | $100.38M | $78.7M | $66.18M | $56.28M | $61.68M | |
| $25.84M | $24.72M | $26.42M | $24.32M | $22.81M | $32.27M | $36.03M | $36.76M | $38.37M | $32.39M | $26.55M | $25.43M | $27.43M | $21.05M | $16.07M | $12.67M | $7.28M | $6.57M | |
| — | — | — | — | — | — | — | — | — | — | — | $1000 | $3000 | $16K | $51K | $22K | $25K | $92K | |
| — | — | — | — | — | — | — | — | — | -$1.88M | $1.88M | — | — | — | — | — | — | — | |
| — | — | — | — | $27.94M | $113.13M | $41.93M | — | — | -$18.48M | -$2.94M | — | — | — | — | — | — | — | |
| — | — | — | — | — | $421K | — | — | $6.79M | -$3.6M | -$831K | -$1.45M | -$1.76M | -$1.36M | $2.03M | $3.69M | $1.27M | $1.99M | |
| -$32.86M | -$44.77M | -$52.51M | -$47.83M | $1.3M | $92.93M | $32.87M | $6.74M | $13.43M | -$15.54M | $8.8M | $35.45M | $13.65M | — | — | — | — | — | |
| $191K | $189K | $216K | $279K | $204K | $638K | $250K | $269K | $360K | $400K | $418K | $433K | $498K | $480K | $335K | $267K | $217K | $248K | |
| -$33.05M | -$44.96M | -$52.72M | -$48.11M | $1.09M | $92.72M | $32.62M | $6.48M | $13.07M | -$15.94M | $8.38M | $35.01M | — | — | — | — | — | — | |
| — | -41.96% | -43.89% | -33.02% | 0.66% | 44.29% | 13.27% | 2.41% | 4.86% | -5.85% | 3.35% | 14.36% | — | — | — | — | — | — | |
| -$33.05M | -$44.96M | -$52.72M | -$48.11M | $1.09M | $92.72M | $32.62M | $6.48M | $13.07M | -$15.94M | $8.38M | $35.01M | $13.15M | $19.83M | $7.63M | $43.52M | $22.09M | $27.87M | |
| -$33.05M | -$44.96M | -$53.08M | -$52.11M | $10.69M | $104.79M | $19.99M | -$12.97M | $15.67M | -$9.26M | $20.97M | $32.15M | $5.62M | $24.32M | $6.41M | $44.6M | $23.09M | $28.9M | |
| USD/shares | -$0.31 | -$0.43 | -$0.51 | -$0.47 | $0.01 | $0.87 | $0.30 | $0.06 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | -$0.31 | -$0.43 | -$0.51 | -$0.47 | $0.01 | $0.87 | $0.30 | $0.06 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 103.64M | 103.51M | 103.36M | 103.34M | 106.67M | 107.3M | 107.23M | 107.23M | 107.23M | 102.84M | 100.19M | 100.19M | 93.86M | 82.94M | 81.86M | 79.83M | 73M |
| shares | — | 103.64M | 103.51M | 103.36M | 103.34M | 106.67M | 107.3M | 107.23M | 107.23M | 107.23M | 102.84M | 100.19M | 100.19M | 93.86M | 82.94M | 81.86M | 79.83M | 73M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $23.09M in buybacks, $853.41M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 5 similar-size REIT - Office companies (of 20 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Real Estate Operations | $107,162,000 | $120,112,000 | $145,707,000 | $165,615,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Asset Management1 | $0 | $0 | $0 | $28,000 | $61,000 | $71,000 | $200,000 | $500,000 |
| Revenue From Management Fees And Interest Income From Loans Related Party | — | — | — | $1,855,000 | $1,700,000 | $1,610,000 | $3,517,000 | $5,061,000 |
| Real Estate Other | — | $32,000 | $261,000 | $21,000 | $77,000 | $31,000 | $21,000 | $32,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Real Estate Operations | $46,911,000 | $52,336,000 | $67,731,000 | $78,057,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Real Estate Operations | 43.8% | 43.6% | 46.5% | 47.1% |