FTEK · Fuel Tech, Inc.
$1.60
+0.05 (+3.23%)
At close · Jul 23
Market Cap
$49.86M
Shares
31.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$26.68M
+6.1%
FY2025
Net Income
-$2.32M
-19.6%
FY2025
Gross Margin
46.42%
+4.2pp
FY2025
Operating Margin
-13.8%
+4.9pp
FY2025
Diluted EPS
-$0.08
-33.3%
FY2025
Operating Cash Flow
$3.02M
+187.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $26.38M | $26.68M | $25.13M | $27.08M | $26.94M | $24.26M | $22.55M | $30.47M | $56.54M | $45.17M | $55.16M | $73.66M | $79.02M | $109.34M | $97.64M | $93.67M | $81.8M | $71.4M | |
| $14.31M | $14.29M | $14.51M | $15.43M | $15.3M | $12.36M | $11.91M | $19.64M | $36.47M | $27.14M | $36.37M | $45.11M | $43.89M | $62.52M | $56.9M | $49.86M | $46.82M | $42.44M | |
| $12.07M | $12.38M | $10.62M | $11.66M | $11.64M | $11.9M | $10.64M | $10.83M | $20.06M | $18.02M | $18.79M | $28.56M | $35.13M | $46.82M | $40.75M | $43.81M | $34.97M | — | |
| — | 46.42% | 42.27% | 43.04% | 43.22% | 49.04% | 47.18% | 35.55% | 35.49% | 39.9% | 34.07% | 38.77% | 44.46% | 42.82% | 41.73% | 46.77% | 42.76% | — | |
| $1.97M | $2.01M | $1.56M | $1.51M | $895K | $1.33M | $1.18M | $1.13M | $1.07M | $1.07M | $1.75M | $1.45M | $1.46M | $2.44M | $2.86M | $1.47M | $948K | $542K | |
| $14.43M | $14.05M | $13.76M | $12.8M | $12.28M | $12.06M | $13.6M | $17.19M | $18.56M | $20.93M | $25.56M | $30.9M | $35.43M | $36.38M | $32.68M | $33.45M | $30.86M | $32.27M | |
| — | $36K | $57K | $61K | $88K | $157K | $185K | $186K | $193K | $215K | $1.12M | $1.54M | $2.38M | $839K | $898K | $912K | $886K | — | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | $625K | $0 | $119K | $1.43M | $219K | $0 | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $84.02M | $77.86M | $74.48M | |
| $30.7M | $30.36M | $29.84M | $29.74M | $28.47M | $25.75M | $26.89M | $38.71M | $56.43M | $52.23M | $67.19M | $79.1M | $104.18M | $101.34M | $92.44M | $84.02M | $77.86M | — | |
| -$4.33M | -$3.68M | -$4.7M | -$2.66M | -$1.53M | -$1.49M | -$4.34M | -$8.24M | $110K | -$7.07M | -$12.02M | -$5.43M | -$25.16M | $8M | $5.2M | $9.65M | $3.94M | -$3.08M | |
| — | -13.8% | -18.71% | -9.81% | -5.67% | -6.14% | -19.23% | -27.05% | 0.19% | -15.64% | -21.8% | -7.37% | -31.85% | 7.32% | 5.33% | 10.3% | 4.81% | -4.32% | |
| — | — | $0 | $21K | $17K | $19K | $4000 | — | — | $0 | $0 | $27K | $125K | $56K | $93K | $148K | $143K | $120K | |
| $1.38M | $1.42M | $1.25M | $1.3M | $202K | $6000 | — | $41K | $6000 | $10K | $25K | $21K | $29K | $58K | $78K | $35K | $11K | $32K | |
| $23K | -$43K | $1.59M | -$90K | -$46K | $1.57M | $119K | -$8000 | $2000 | -$60K | -$925K | -$360K | -$544K | -$137K | -$107K | -$279K | -$119K | -$241K | |
| -$2.93M | -$2.31M | -$1.87M | -$1.47M | -$1.39M | $68K | -$4.22M | -$7.84M | $118K | -$7.12M | -$12.92M | -$5.8M | -$25.8M | $7.87M | $5.08M | $9.26M | $3.69M | -$3.41M | |
| $14K | $15K | $77K | $69K | $54K | $14K | $57K | $14K | $33K | -$580K | $1.66M | $3.76M | -$8.08M | $2.76M | $2.3M | $3.11M | $1.93M | -$1.1M | |
| -$2.94M | -$2.32M | -$1.94M | -$1.54M | -$1.44M | $54K | -$4.28M | -$7.85M | -$28K | -$10.45M | -$17.39M | -$12.38M | -$17.73M | $5.1M | $2.78M | $6.15M | $1.75M | -$2.31M | |
| — | -8.71% | -7.73% | -5.68% | -5.35% | 0.22% | -18.97% | -25.77% | -0.05% | -23.13% | -31.52% | -16.81% | -22.43% | 4.67% | 2.84% | 6.56% | 2.14% | -3.23% | |
| -$2.92M | -$2.13M | -$2.11M | -$1.56M | -$1.57M | -$180K | -$3.87M | -$8.35M | -$545K | -$9.65M | -$17.4M | -$13.49M | -$18.21M | $5.53M | $2M | $6.29M | $1.73M | -$2.22M | |
| USD/shares | — | -$0.08 | -$0.06 | -$0.05 | -$0.05 | $0.00 | -$0.17 | -$0.32 | $0.00 | -$0.44 | -$0.01 | -$0.54 | -$0.78 | $0.23 | $0.12 | $0.26 | $0.07 | -$0.10 |
| USD/shares | — | -$0.08 | -$0.06 | -$0.05 | -$0.05 | $0.00 | -$0.17 | -$0.32 | $0.00 | -$0.44 | -$0.74 | -$0.54 | -$0.78 | $0.23 | $0.12 | $0.25 | $0.07 | -$0.10 |
| shares | — | 30.94M | 30.57M | 30.35M | 30.29M | 29.59M | 24.69M | 24.2M | 24.16M | 23.87M | 23.37M | 23.1M | 22.78M | 22.29M | 22.71M | 24.1M | 24.21M | 24.15M |
| shares | — | 30.94M | 30.57M | 30.35M | 30.29M | 29.69M | 24.69M | 24.2M | 24.16M | 23.87M | 23.37M | 23.1M | 22.78M | 22.58M | 23.54M | 24.63M | 24.41M | 24.15M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2014: $12M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Pollution & Treatment Controls median 4.02×
EV/EBIT
—
Pollution & Treatment Controls median 27.81×
P/E (TTM)
—
Pollution & Treatment Controls median 31.24×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| FUELCHEM | $17,769,000 | $13,891,000 | $13,598,000 | $16,344,000 | $17,365,000 | $13,993,000 |
| Air Pollution Control | $8,908,000 | $11,242,000 | $13,483,000 | $10,597,000 | $6,896,000 | $8,557,000 |
| All Other Segments | $0 | $0 | $0 | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $21,022,000 | $17,802,000 | $21,397,000 | $20,311,000 | $19,515,000 | $18,622,000 |
| Non Us | $5,655,000 | $7,331,000 | $5,684,000 | $6,630,000 | $4,746,000 | $3,928,000 |
| Pacific Rim and Other Geographical Areas | $2,391,000 | $1,691,000 | $2,386,000 | — | — | — |
| Europe | $2,239,000 | $2,146,000 | $2,558,000 | $2,888,000 | $1,894,000 | $1,656,000 |
| Americas | $707,000 | $924,000 | $577,000 | $213,000 | $356,000 | — |
| South Africa | $318,000 | $2,570,000 | $163,000 | — | — | — |
| China | $0 | $0 | $2,000 | $3,000 | $22,000 | $25,000 |
| Americas Excluding United States | — | — | — | — | $356,000 | $549,000 |
| Asia | — | — | $2,378,000 | $3,529,000 | $2,496,000 | $1,723,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Technology Solutions | $23,189,000 | $21,788,000 | $23,095,000 | $24,279,000 | $21,554,000 | $19,661,000 |
| Ancillary Revenue | $1,749,000 | $1,729,000 | $1,747,000 | $1,751,000 | $1,569,000 | $1,983,000 |
| Spare Parts | $1,739,000 | $1,616,000 | $2,239,000 | $911,000 | $1,138,000 | $906,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| FUELCHEM | $8,568,000 | $6,431,000 | $6,583,000 | $7,970,000 | $8,531,000 | $6,664,000 |
| Air Pollution Control | $3,815,000 | $4,192,000 | $5,073,000 | $3,673,000 | $3,367,000 | $3,974,000 |
| All Other Segments | -$16,064,000 | -$15,325,000 | -$14,314,000 | -$13,170,000 | -$13,387,000 | -$14,974,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| FUELCHEM | 48.2% | 46.3% | 48.4% | 48.8% | 49.1% | 47.6% |
| Air Pollution Control | 42.8% | 37.3% | 37.6% | 34.7% | 48.8% | 46.4% |