FUST · Fuse Group Holding Inc.
Market Cap
$1.72M
Shares
17.23M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$45.94K
-86.2%
FY2025
Net Income
-$283.7K
-602.9%
FY2025
Gross Margin
100%
0pp
FY2025
Operating Margin
-604.81%
-594.8pp
FY2025
Diluted EPS
-$0.02
FY2025
Operating Cash Flow
-$289.89K
-383.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7683 | $45.94K | $332.02K | $0 | $200K | $700K | $750K | $1.22M | $0 | $0 | $25.18K | $28.6K | |
| $0 | $0 | $0 | $0 | $10.02K | $81.08K | $201.48K | $277.42K | $0 | $0 | $7027 | $8683 | |
| $7683 | $45.94K | $332.02K | $0 | $189.99K | $618.92K | $548.52K | $938.59K | $0 | $0 | $18.15K | $19.92K | |
| — | 100% | 100% | — | 94.99% | 88.42% | 73.14% | 77.19% | — | — | 72.09% | 69.64% | |
| — | — | — | — | — | — | — | $0 | $1.5M | $0 | — | — | |
| $192.91K | $323.8K | $345.71K | $393.12K | $551.24K | $605.57K | $523.11K | $450.4K | $632.65K | $861.37K | $61.29K | — | |
| $192.91K | $323.8K | $365.38K | $455.12K | $623.64K | $1.68M | $593.83K | $1.02M | $4.1M | $1.52M | $61.29K | $24.52K | |
| -$185.23K | -$277.86K | -$33.35K | -$455.12K | -$433.65K | -$1.07M | -$45.31K | -$77.76K | -$4.1M | -$1.52M | -$43.14K | — | |
| — | -604.81% | -10.05% | — | -216.83% | -152.25% | -6.04% | -6.39% | — | — | -171.36% | — | |
| $6207 | $3440 | $5104 | $17.28K | $8498 | $4053 | $992 | $0 | $157.43K | $162.59K | $0 | — | |
| -$6207 | -$3440 | -$4608 | -$17.28K | -$8438 | $44.25K | -$2099 | -$1093 | -$117.55K | -$38.53K | $0 | — | |
| -$191.43K | -$281.3K | -$37.96K | -$472.4K | -$442.09K | -$1.02M | -$47.41K | -$78.86K | -$4.22M | -$1.56M | -$43.14K | — | |
| $2400 | $2400 | $2400 | $2400 | $2400 | $2400 | $4000 | $800 | $800 | $0 | $0 | — | |
| -$193.83K | -$283.7K | -$40.36K | -$474.8K | -$444.49K | -$1.02M | -$51.41K | -$79.66K | -$4.22M | -$1.56M | -$43.14K | -$4607 | |
| — | -617.52% | -12.16% | — | -222.25% | -146.27% | -6.85% | -6.55% | — | — | -171.36% | -16.11% | |
| USD/shares | $0.00 | -$0.02 | $0.00 | -$0.04 | — | — | — | — | — | — | — | — |
| USD/shares | $0.00 | -$0.02 | $0.00 | — | — | — | — | — | — | — | — | — |
| shares | — | 13.3M | 13.28M | 13.03M | — | 12.96M | 12.96M | 12.96M | 9.97M | 9.03M | 7.03M | 1.03M |
| shares | — | 13.3M | 13.28M | — | — | 12.96M | 12.96M | 12.96M | 9.97M | 9.03M | 7.03M | 1.03M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
233.94×
Other Industrial Metals & Mining median 17.42×
EV/EBIT
—
P/E (TTM)
—