GEN · Gen Digital Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $5BG | $3.94B | $3.81B | $3.34B | $2.8B | $2.55B | $2.49B | $4.73B | $4.83B | $4.02B | $3.6B | $6.51B | $6.68B | $6.91B | $6.73B | $6.19B | $5.99B | |
| — | $1.08B | $776M | $731M | $589M | $408M | $362M | $393M | $1.05B | $1.03B | $853M | $615M | $1.15B | $1.15B | $1.18B | $1.08B | $1.05B | $1.11B | |
| — | $3.92B | $3.16B | $3.08B | $2.75B | $2.39B | $2.19B | $2.1B | $3.68B | $3.8B | $3.17B | $2.99B | $5.36B | $5.53B | $5.73B | $5.65B | $5.15B | $4.88B | |
| — | 78.46% | 80.28% | 80.82% | 82.35% | 85.41% | 85.81% | 84.22% | 77.81% | 78.65% | 78.78% | 82.92% | 82.28% | 82.79% | 82.99% | 83.92% | 83.12% | 81.54% | |
| — | $409M | $329M | $332M | $313M | $253M | $267M | $328M | $913M | $956M | $823M | $748M | $1.14B | $1.04B | $1.01B | $969M | $862M | $857M | |
| — | $1.23B | $745M | $733M | $682M | $622M | $576M | $701M | $1.49B | $1.59B | $1.46B | $1.29B | $2.32B | $2.44B | $2.74B | $2.81B | $2.62B | $2.37B | |
| $271M | — | $291M | $604M | $286M | $392M | $215M | $368M | $447M | $574M | $564M | $295M | $379M | $445M | $450M | $437M | $390M | $352M | |
| — | $218M | $174M | $233M | $172M | $85M | $74M | $79M | $207M | $220M | — | $86M | $159M | $210M | $355M | $289M | $270M | $247M | |
| — | $493M | $419M | $485M | $329M | $140M | $150M | $361M | $615M | $640M | $530M | — | — | — | — | $656M | $647M | -$733M | |
| — | $35M | $7M | $57M | $69M | $31M | $161M | — | — | — | $189M | $266M | $206M | $270M | $125M | $56M | $92M | $94M | |
| — | $1.8B | $1.55B | $1.96B | $1.52B | $1.38B | $1.29B | $1.74B | $3.3B | $3.75B | $3.27B | $2.53B | $4.21B | $4.34B | $4.61B | $4.57B | $4.27B | $3.95B | |
| — | $2.12B | $1.61B | $1.12B | $1.23B | $1.01B | $896M | $355M | $380M | $49M | -$100M | $457M | $1.15B | $1.18B | $1.12B | $1.08B | $880M | $933M | |
| — | 42.4% | 40.91% | 29.43% | 36.76% | 35.94% | 35.12% | 14.26% | 8.03% | 1.01% | -2.49% | 12.69% | 17.66% | 17.72% | 16.26% | 16.03% | 14.22% | 15.59% | |
| — | $2.61B | $2.03B | $1.61B | $1.56B | $1.15B | $1.05B | $716M | $995M | $689M | $430M | — | — | — | — | $1.74B | $1.53B | $200M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $12M | $12M | $13M | $10M | $6M | |
| — | -$40M | -$3M | $6M | -$22M | $163M | $120M | $660M | -$64M | -$9M | $25M | $0 | $11M | $45M | $27M | -$6M | -$2M | $55M | |
| — | — | — | — | — | $0 | $0 | -$31M | -$101M | -$26M | — | — | — | -$27M | -$27M | -$27M | -$31M | -$39M | |
| — | $1.51B | $1.03B | $459M | $804M | $1.04B | $872M | $819M | $108M | $437M | -$262M | $392M | $1.09B | — | — | — | $729M | $865M | |
| — | $538M | $386M | -$157M | -$545M | $206M | $176M | $241M | $92M | -$690M | -$26M | $1.21B | $215M | $258M | — | — | — | — | |
| — | $973M | $643M | $607M | $1.33B | $836M | $554M | $3.89B | $31M | $1.14B | -$106M | $2.49B | $878M | $898M | $765M | $1.17B | $597M | $714M | |
| — | 19.46% | 16.34% | 15.92% | 39.96% | 29.9% | 21.72% | 156.1% | 0.66% | 23.54% | -2.64% | 69.11% | 13.49% | 13.45% | 11.08% | 17.41% | 9.64% | 11.93% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$4M | -$4M | -$4M | — | |
| — | $1.01B | $599M | $642M | $1.34B | $785M | $617M | $3.88B | $20M | $1.13B | -$116M | $2.49B | $788M | $890M | $789M | — | — | — | |
| USD/shares | — | $1.59 | $1.04 | $0.97 | $2.20 | $1.44 | $0.94 | $6.32 | $0.05 | $1.85 | -$0.17 | $3.71 | $1.27 | $1.29 | $1.09 | $1.58 | $0.77 | $0.88 |
| USD/shares | — | $1.57 | $1.03 | $0.96 | $2.16 | $1.41 | $0.92 | $6.05 | $0.05 | $1.70 | -$0.17 | $3.71 | $1.26 | $1.28 | $1.08 | $1.57 | $0.76 | $0.87 |
| shares | — | 612M | 617M | 637M | 614M | 581M | 589M | 615M | 632M | 616M | 618M | 670M | 689M | 696M | 701M | 741M | 778M | 810M |
| shares | — | 619M | 624M | 642M | 624M | 591M | 600M | 643M | 661M | 668M | 618M | 670M | 696M | 704M | 711M | 748M | 786M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $10.88B in buybacks, $13.93B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 56 similar-size Software - Infrastructure companies (of 138 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cyber Safety Platform | $3,339,000,000 | $3,176,000,000 | $3,057,000,000 | — |
| Trust Based Solutions | $1,661,000,000 | $759,000,000 | $743,000,000 | — |
| Reportable Segment | — | — | — | $3,317,000,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Americas | $3,533,000,000 | $2,587,000,000 | $2,484,000,000 | $2,234,000,000 | $1,936,000,000 | $1,827,000,000 | $1,831,000,000 | $1,786,000,000 |
| United States | $3,309,000,000 | $2,358,000,000 | $2,265,000,000 | $2,059,000,000 | $1,834,000,000 | $1,742,000,000 | $1,747,000,000 | $1,700,000,000 |
| EMEA | $1,061,000,000 | $953,000,000 | $917,000,000 | $718,000,000 | $522,000,000 | $419,000,000 | $376,000,000 | $392,000,000 |
| Asia Pacific | $406,000,000 | $395,000,000 | $399,000,000 | $365,000,000 | $338,000,000 | $305,000,000 | $283,000,000 | $278,000,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Subscription and Service Revenue | $4,982,000,000 | $3,935,000,000 | $3,800,000,000 | — | — | — | — | — |
| Net Interest Income on Notes Receivable | $18,000,000 | $0 | $0 | — | — | — | — | — |
| Core Consumer Security | — | — | — | $2,013,000,000 | $1,623,000,000 | $1,504,000,000 | — | — |
| Legacy | — | — | — | $65,000,000 | $46,000,000 | $9,000,000 | — | — |
| LifeLock Identity and Fraud Protection | — | — | — | $1,239,000,000 | $1,127,000,000 | $1,038,000,000 | — | — |
| Core Consumer Security | — | — | — | — | $1,669,000,000 | $1,513,000,000 | $1,450,000,000 | $1,471,000,000 |
| ID Analytics Solutions | — | — | — | — | $0 | $0 | $46,000,000 | $48,000,000 |
| LifeLock Identity and Fraud Protection | — | — | — | — | $1,127,000,000 | $1,038,000,000 | $994,000,000 | $937,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Cyber Safety Platform | $2,041,000,000 | $1,911,000,000 | $1,832,000,000 |
| Trust Based Solutions | $502,000,000 | $387,000,000 | $377,000,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Cyber Safety Platform | 61.1% | 60.2% | 59.9% |
| Trust Based Solutions | 30.2% | 51% | 50.7% |