Skip to main content
GPUS logo

GPUS · Hyperscale Data, Inc. · Financials

Track GPUS — free
$0.17 +0.04 (+34.05%) At close · Oct 23
Market Cap
$24.74M
Shares
146.48M
Volume · Oct 23 385.27M Avg daily vol (29 sessions) 42.29M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$102.11M -4.3%
FY2025 Revenue FY2010–FY2025
Net Income
-$66.4M -18.1%
FY2025 Net Income FY2010–FY2025
Gross Margin
21.13% -1.6pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
-60.98% -7.6pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
-$3.99 +98.8%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
-$62.52M -222.1%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
at least $300M $180M – $200M $130.16M $102.11M $106.66M $134.85MG $117.64MG $52.4M $23.87M $22.36M $27.15M $10.17M $7.6M $7.77M $9.02M $8.77M $8.59M $11.23M $10.4M
— — — — — — — — — — — -$4.99M — — — — — — —
— — — — — $125.39M $66.96M $23.86M $16.36M $19.3M $21.77M $6.33M $4.89M $5.05M $5.74M $5.6M $5.13M $6.72M $6.72M
— — $34.03M $21.57M $24.22M $24.78M $50.68M $28.54M $7.51M $3.06M $5.38M $3.85M $2.71M $2.71M $3.29M $3.17M $3.46M $4.52M $3.67M
— — — 21.13% 22.7% 18.38% 43.08% 54.47% 31.48% 13.68% 19.81% 37.83% 35.62% 34.93% 36.43% 36.13% 40.3% 40.21% 35.32%
— — $13.67M $4.83M $11.01M $4.42M $2.77M $2.04M $1.85M $1.86M $1.43M $1.12M $709K $894K $816K $768K $704K $749K $561K
— — $23.48M $18.34M $14.02M $31.65M $29.36M $7.77M $1.18M $1.41M $3.01M $1.72M $916K $1.2M $1.26M $1.06M $1.07M $1.01M $1.13M
— — $69.35M $50.03M $35.25M $68.2M $60.3M $36.69M $12.52M $15.52M $19.84M $6.99M $2.3M $1.63M $1.76M $1.66M $1.78M $1.6M $1.49M
— — $977K $420K $653K $1.04M $1M $400K $336K $502.66K $459.66K $60.34K — $66K $106K $96K $97K $96K $33K
— — $20.83M $19.82M $24.44M $27.95M $14.68M $3.46M — $3.47M $2.91M $254.01K $161K $213K $245K $206K $208K $73K $57K
— — $124.17M $83.84M $81.19M $174.09M $190.16M $46.9M $13.55M $27.76M $24.99M $9.83M $3.93M $3.72M $3.83M $3.49M $3.56M $3.36M $3.18M
— — -$90.15M -$62.27M -$56.97M -$149.3M -$139.48M -$18.36M -$6.03M -$24.7M -$19.61M -$5.98M -$1.22M -$1M -$542K -$317K -$94K $1.16M $495K
— — — -60.98% -53.42% -110.72% -118.57% -35.04% -25.27% -110.45% -72.2% -58.8% -16.05% -12.92% -6.01% -3.61% -1.09% 10.3% 4.76%
— — -$69.31M -$42.45M -$32.54M -$121.35M -$124.8M -$14.9M — -$21.23M -$16.7M -$5.73M -$1.06M -$790K -$297K -$111K $114K $1.23M $552K
— — $15.11M $16.12M $20.66M $44.31M $37.34M $1.87M $9.65M $7.26M $16.19M — — — — — — — —
— — -$1.91M -$3.03M -$4.73M -$91.27M -$48.95M -$4.55M -$24.07M — — — $77K -$94K $60K — -$15K $8000 -$6000
— — — — — — -$924K -$311K — — — — — — — — — — —
— — -$92.06M -$65.29M -$61.7M -$240.57M -$188.42M -$22.91M -$30.1M -$30.81M -$33.06M -$10.97M -$1.14M -$1.1M -$657K -$676K -$327K $1.17M $489K
— — $515K $253K $56K $348K -$4.49M $130K -$24K -$108.29K -$76.6K -$78.39K $20K -$1000 $1000 $3000 $2000 $41K $2000
— — -$92.45M -$66.4M -$56.2M -$231.03M -$181.82M -$23.25M -$29.42M -$32.91M -$32.23M -$10.62M -$1.12M -$1.1M -$658K -$632K -$329K $1.12M $487K
— — — -65.02% -52.69% -171.33% -154.56% -44.37% -123.22% -147.18% -118.71% -104.34% -14.77% -14.11% -7.29% -7.21% -3.83% 10.01% 4.68%
— — — — — -$25.27M -$8.02M $213K — -$32.42K -$748.32K -$278.82K — — — — — — —
— — -$101.71M -$75.04M -$61.48M -$232.4M -$182.21M -$23.27M -$29.43M -$32.93M — — — -$1.1M -$658K -$632K -$329K $1.12M —
— — -$100.22M -$74.09M -$61.55M -$233.1M -$183.2M -$22.59M -$28.95M -$34.54M -$40.75M -$5.93M -$1.48M -$1.2M -$763K -$586K $276K $633K —
USD/shares — — $12.83 -$3.99 -$327.15 -$10,533.96 -$2,305.06 -$1,308.28 — — — — — — — — -$44,855.25 $156,058.88 $68,217.36
USD/shares — — $12.83 -$3.99 -$327.15 -$10,533.96 -$2,305.06 -$1,308.28 — — — — — — — — -$44,855.25 $152,320.94 $66,348.39
shares — — — 18.88M 187.94K 22.06K 178.4001 — 10.28 1.534 0.0776 0.6673 7.4015 7.2511 7.2802 7.3336 7.3359 7.221 —
shares — — — 18.88M 187.94K 22.06K 178.4001 — 10.28 1.534 0.0776 0.6673 7.4015 7.2511 7.2802 7.3336 7.4459 7.3827 —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $161.75K in buybacks, $15.68M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 2,001,000 10-Q filed 2026-08-19
Long-term debt, including current maturities 2026-06-30 USD 105,934,000 10-Q filed 2026-08-19
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Convertible notes payable, including current maturities
USD 23,046,000
Current portion of convertible notes payable
USD 3,940,000
Current portion of notes payable
USD 95,236,000
Notes payable, including current maturities
USD 105,934,000
Noncurrent operating lease liabilities 2026-06-30 USD 5,925,000 10-Q filed 2026-08-19
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.72×
Peer median 0.80×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 9 similar-size Conglomerates companies (of 28 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Energy $45,488,000 $47,591,000 $50,097,000 $2,955,000 — —
Sentinum $22,591,000 $31,474,000 $34,523,000 $17,798,000 — —
AGREE $18,951,000 $18,015,000 $16,161,000 — — —
Turn On Green $7,228,000 $4,913,000 $4,201,000 $5,522,000 $5,346,000 $5,416,000
Gresham $3,404,000 — — — — —
Holding Company $2,718,000 $2,523,000 — — — —
Fintech $1,728,000 $1,893,000 -$1,998,000 $36,883,000 — —
ROI $4,000 $253,000 $305,000 — — —
AGREE — — — — $189,000 —
Ault Alliance — — — — — $242,000
BNI — — — — $4,238,000 —
CIGA — — — — $25,581,000 —
Fintech — — — — $17,046,000 —
GWW — — — — — $18,213,000
GIGA — — — $30,255,000 — —
SMC — — $31,557,000 $24,224,000 — —

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
North America $96,954,000 $104,580,000 $135,398,000 $55,824,000 $15,943,000
Middle East $3,029,000 $24,000 $513,000 $14,594,000 $10,803,000
Europe $401,000 $165,000 $933,000 $10,575,000 $7,949,000
Other — — — — $851,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Crane Operations $45,459,000 $47,475,000 $49,198,000 $2,739,000 — —
Digital Assets Mining $21,307,000 $30,598,000 $33,107,000 — — —
Hotel and Real Estate Operations $20,235,000 $18,891,000 $17,577,000 — — —
Other $13,383,000 $7,805,000 $36,962,000 — — —
Lending and Trading Activities $1,728,000 $1,893,000 -$1,998,000 $36,644,000 — —
Lending and Trading Activities — — — — $16,854,000 $242,000
Revenue Cryptocurrency Mining — — — — $3,450,000 —
Revenue — — — — — $23,629,000
Revenue, Digital Currencies Mining — — — $16,693,000 — —
Revenue, Product — — — $61,561,000 — —
Product — — — — $32,096,000 —
Key facts CIK 896493 CUSIP 09175M879 13F (30d) 6 filings 6 filers Visit website Investor relations