GPUS · Hyperscale Data, Inc.
$0.13
+0.01 (+8.33%)
At close · Jul 21
Market Cap
$64.51M
Shares
485.42M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$102.11M
-4.3%
FY2025
Net Income
-$66.4M
-18.1%
FY2025
Gross Margin
21.13%
-1.6pp
FY2025
Operating Margin
-60.98%
-7.6pp
FY2025
Diluted EPS
-$0.83
+98.8%
FY2025
Operating Cash Flow
-$62.52M
-222.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $180M – $200M | $121.17M | $102.11M | $106.66M | $134.85M | $117.64M | $52.4M | $23.87M | $22.36M | $27.15M | $10.17M | $7.6M | $7.77M | $9.02M | $8.77M | $8.59M | $11.23M | $10.4M | |
| — | — | — | — | — | — | — | — | — | — | -$4.99M | — | — | — | — | — | — | — | |
| — | $112.02M | — | — | $125.39M | $66.96M | $23.86M | $16.36M | $19.3M | $21.77M | $6.33M | $4.89M | $5.05M | $5.74M | $5.6M | $5.13M | $6.72M | $6.72M | |
| — | $31.36M | $21.57M | $24.22M | $24.78M | $50.68M | $28.54M | $7.51M | $3.06M | $5.38M | $3.85M | $2.71M | $2.71M | $3.29M | $3.17M | $3.46M | $4.52M | $3.67M | |
| — | — | 21.13% | 22.7% | 18.38% | 43.08% | 54.47% | 31.48% | 13.68% | 19.81% | 37.83% | 35.62% | 34.93% | 36.43% | 36.13% | 40.3% | 40.21% | 35.32% | |
| — | $9.51M | $4.83M | $11.01M | $4.42M | $2.77M | $2.04M | $1.85M | $1.86M | $1.43M | $1.12M | $709K | $894K | $816K | $768K | $704K | $749K | $561K | |
| — | $21.62M | $18.34M | $14.02M | $31.65M | $29.36M | $7.77M | $1.18M | $1.41M | $3.01M | $1.72M | $916K | $1.2M | $1.26M | $1.06M | $1.07M | $1.01M | $1.13M | |
| — | $59.37M | $50.03M | $35.25M | $68.2M | $60.3M | $36.69M | $12.52M | $15.52M | $19.84M | $6.99M | $2.3M | $1.63M | $1.76M | $1.66M | $1.78M | $1.6M | $1.49M | |
| — | $668K | $420K | $653K | $1.04M | $1M | $400K | $336K | $502.66K | $459.66K | $60.34K | — | $66K | $106K | $96K | $97K | $96K | $33K | |
| — | — | $19.82M | $24.44M | $27.95M | $14.68M | $3.46M | — | $3.47M | $2.91M | $254.01K | $161K | $213K | $245K | $206K | $208K | $73K | $57K | |
| — | $108.52M | $83.84M | $81.19M | $174.09M | $190.16M | $46.9M | $13.55M | $27.76M | $24.99M | $9.83M | $3.93M | $3.72M | $3.83M | $3.49M | $3.56M | $3.36M | $3.18M | |
| — | -$77.16M | -$62.27M | -$56.97M | -$149.3M | -$139.48M | -$18.36M | -$6.03M | -$24.7M | -$19.61M | -$5.98M | -$1.22M | -$1M | -$542K | -$317K | -$94K | $1.16M | $495K | |
| — | — | -60.98% | -53.42% | -110.72% | -118.57% | -35.04% | -25.27% | -110.45% | -72.2% | -58.8% | -16.05% | -12.92% | -6.01% | -3.61% | -1.09% | 10.3% | 4.76% | |
| — | — | -$42.45M | -$32.54M | -$121.35M | -$124.8M | -$14.9M | — | -$21.23M | -$16.7M | -$5.73M | -$1.06M | -$790K | -$297K | -$111K | $114K | $1.23M | $552K | |
| — | $18.83M | $16.12M | $20.66M | $44.31M | $37.34M | $1.87M | $9.65M | $7.26M | $16.19M | — | — | — | — | — | — | — | — | |
| — | -$13.39M | -$3.03M | -$4.73M | -$91.27M | -$48.95M | -$4.55M | -$24.07M | — | — | — | $77K | -$94K | $60K | — | -$15K | $8000 | -$6000 | |
| — | — | — | — | — | -$924K | -$311K | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$90.55M | -$65.29M | -$61.7M | -$240.57M | -$188.42M | -$22.91M | -$30.1M | -$30.81M | -$33.06M | -$10.97M | -$1.14M | -$1.1M | -$657K | -$676K | -$327K | $1.17M | $489K | |
| — | $410K | $253K | $56K | $348K | -$4.49M | $130K | -$24K | -$108.29K | -$76.6K | -$78.39K | $20K | -$1000 | $1000 | $3000 | $2000 | $41K | $2000 | |
| — | -$92.14M | -$66.4M | -$56.2M | -$231.03M | -$181.82M | -$23.25M | -$29.42M | -$32.91M | -$32.23M | -$10.62M | -$1.12M | -$1.1M | -$658K | -$632K | -$329K | $1.12M | $487K | |
| — | — | -65.02% | -52.69% | -171.33% | -154.56% | -44.37% | -123.22% | -147.18% | -118.71% | -104.34% | -14.77% | -14.11% | -7.29% | -7.21% | -3.83% | 10.01% | 4.68% | |
| — | -$32.28M | — | — | -$25.27M | -$8.02M | $213K | — | -$32.42K | -$748.32K | -$278.82K | — | — | — | — | — | — | — | |
| — | -$101.32M | -$75.04M | -$61.48M | -$232.4M | -$182.21M | -$23.27M | -$29.43M | -$32.93M | — | — | — | -$1.1M | -$658K | -$632K | -$329K | $1.12M | — | |
| — | -$101.19M | -$74.09M | -$61.55M | -$233.1M | -$183.2M | -$22.59M | -$28.95M | -$34.54M | -$40.75M | -$5.93M | -$1.48M | -$1.2M | -$763K | -$586K | $276K | $633K | — | |
| USD/shares | — | — | -$0.83 | -$68.09 | -$2,192.47 | -$479.76 | -$272.30 | — | — | — | — | — | — | — | — | -$9,335.88 | $32,481.08 | $14,198.31 |
| USD/shares | — | — | -$0.83 | -$68.09 | -$2,192.47 | -$479.76 | -$272.30 | — | — | — | — | — | — | — | — | -$9,335.88 | $31,703.09 | $13,809.32 |
| shares | — | — | 90.71M | 903K | 106K | 857.1429 | — | 49.3914 | 7.3701 | 0.3727 | 3.2061 | 35.5612 | 34.8385 | 34.9787 | 35.2352 | 35.2463 | 34.6942 | — |
| shares | — | — | 90.71M | 903K | 106K | 857.1429 | — | 49.3914 | 7.3701 | 0.3727 | 3.2061 | 35.5612 | 34.8385 | 34.9787 | 35.2352 | 35.7747 | 35.471 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $161.75K in buybacks, $15.68M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Conglomerates median 1.20×
EV/EBIT
—
Conglomerates median 16.82×
P/E (TTM)
2.21×
Conglomerates median 13.60×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Energy | $45,488,000 | $47,591,000 | $50,097,000 | $2,955,000 | — | — |
| Sentinum | $22,591,000 | $31,474,000 | $34,523,000 | $17,798,000 | — | — |
| AGREE | $18,951,000 | $18,015,000 | $16,161,000 | — | — | — |
| Turn On Green | $7,228,000 | $4,913,000 | $4,201,000 | $5,522,000 | — | — |
| Gresham | $3,404,000 | — | — | — | — | — |
| Holding Company | $2,718,000 | $2,523,000 | — | — | — | — |
| Fintech | $1,728,000 | $1,893,000 | -$1,998,000 | $36,883,000 | — | — |
| ROI | $4,000 | $253,000 | $305,000 | — | — | — |
| AGREE | — | — | — | — | $189,000 | — |
| Ault Alliance | — | — | — | — | — | $242,000 |
| BNI | — | — | — | — | $4,238,000 | — |
| CIGA | — | — | — | — | $25,581,000 | — |
| Fintech | — | — | — | — | $17,046,000 | — |
| GWW | — | — | — | — | — | $18,213,000 |
| TurnOnGreen | — | — | — | — | $5,346,000 | $5,416,000 |
| GIGA | — | — | — | $30,255,000 | — | — |
| SMC | — | — | $31,557,000 | $24,224,000 | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| North America | $96,954,000 | $104,580,000 | $135,398,000 | $55,824,000 | $15,943,000 |
| Middle East | $3,029,000 | $24,000 | $513,000 | $14,594,000 | $10,803,000 |
| Europe | $401,000 | $165,000 | $933,000 | $10,575,000 | $7,949,000 |
| Other | — | — | — | — | $851,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Crane Operations | $45,459,000 | $47,475,000 | $49,198,000 | $2,739,000 | — | — |
| Digital Assets Mining | $21,307,000 | $30,598,000 | $33,107,000 | — | — | — |
| Hotel and Real Estate Operations | $20,235,000 | $18,891,000 | $17,577,000 | — | — | — |
| Other | $13,383,000 | $7,805,000 | $36,962,000 | — | — | — |
| Lending and Trading Activities | $1,728,000 | $1,893,000 | -$1,998,000 | $36,644,000 | — | — |
| Lending and Trading Activities | — | — | — | — | $16,854,000 | $242,000 |
| Revenue Cryptocurrency Mining | — | — | — | — | $3,450,000 | — |
| Revenue | — | — | — | — | — | $23,629,000 |
| Revenue, Digital Currencies Mining | — | — | — | $16,693,000 | — | — |
| Revenue, Product | — | — | — | $61,561,000 | — | — |
| Product | — | — | — | — | $32,096,000 | — |