GRND
Grindr Inc.
$15.69
-0.31 (-1.94%)
At close · Jul 10
Market Cap
$2.84B
Shares
177,725,977
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$439.9M
+27.6%
FY2025
Net Income
$94.75M
+172.3%
FY2025
Operating Margin
28.71%
+1.8pp
FY2025
Diluted EPS
$0.43
+158.1%
FY2025
Operating Cash Flow
$141.52M
+49%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| at least $535M | $475.9M | $439.9M | $344.64M | $259.69M | $195.02M | — | — | |
| — | -$42.4M | — | — | -$46.01M | -$31.54M | — | — | |
| — | $54.57M | $48.93M | $32.81M | $29.33M | $17.9M | — | — | |
| — | $150.73M | $143.26M | $114.74M | $80.42M | $75.3M | — | — | |
| — | — | $4.03M | $12.46M | $22.21M | $35.16M | — | — | |
| — | $6.37M | $8.86M | $16.91M | $27.04M | $37.51M | — | — | |
| — | $9.24M | — | — | — | — | $1.76M | $124.92K | |
| — | $332.28M | $313.61M | $252.04M | $204.24M | $181.98M | — | — | |
| — | $143.62M | $126.29M | $92.6M | $55.45M | $13.04M | -$1.76M | -$124.92K | |
| — | — | 28.71% | 26.87% | 21.35% | 6.68% | — | — | |
| — | $149.99M | $135.15M | $109.51M | $82.49M | $50.54M | — | — | |
| — | $1.73M | — | — | — | — | $85.13K | $14.65K | |
| — | -$20.66M | -$7.68M | -$210.89M | -$107.19M | -$13.04M | $24.96M | -$20.73M | |
| — | $122.96M | $118.61M | -$118.29M | -$51.75M | -$7000 | — | — | |
| — | $28.48M | $23.86M | $12.71M | $4.02M | -$859K | $0 | $0 | |
| — | $94.48M | $94.75M | -$131M | -$55.77M | $852K | $23.19M | -$20.85M | |
| — | — | 21.54% | -38.01% | -21.47% | 0.44% | — | — | |
| — | -$77.03M | — | — | -$55.77M | $852K | — | — | |
| USD/shares | — | — | $0.45 | -$0.74 | -$0.32 | $0.01 | — | — |
| USD/shares | — | — | $0.43 | -$0.74 | -$0.32 | $0.01 | — | — |
| shares | — | — | 190.06M | 175.88M | 174.17M | 157.88M | — | — |
| shares | — | — | 195.18M | 175.88M | 174.17M | 159.17M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
6.75×
Software - Application median 3.14×
EV/EBIT
22.36×
Software - Application median 19.65×
P/E (TTM)
33.33×
Software - Application median 25.42×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Reportable Segment | $439,898,000 | $344,636,000 | $259,691,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| United States | $254,300,000 | $199,263,000 | $151,535,000 | $121,958,000 | $93,628,000 |
| Non Us | $185,598,000 | $145,373,000 | $108,156,000 | — | — |
| United Kingdom | — | — | — | $14,339,000 | $10,704,000 |
| Other Countries | — | — | — | $25,557,000 | $41,501,000 |
| Europe | — | — | — | $41,836,000 | — |
| North America | — | — | — | $127,622,000 | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| License And Service | $366,297,000 | $290,890,000 | $225,285,000 | $163,308,000 | $116,031,000 |
| Advertising | $73,601,000 | $53,746,000 | $34,406,000 | $31,707,000 | $29,802,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Reportable Segment | $126,288,000 | $92,598,000 | $55,448,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Reportable Segment | 28.7% | 26.9% | 21.4% |