GRND · Grindr Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $540M | $509.82M | $439.9M | $344.64MG | $259.69M | $195.02M | $145.83M | |
| — | -$42.4M | — | — | -$46.01M | -$31.54M | -$18.7M | |
| — | $61.94M | $48.93M | $32.81M | $29.33M | $17.9M | $10.91M | |
| — | $164.14M | $143.26M | $114.74M | $80.42M | $75.3M | $30.62M | |
| — | — | $4.03M | $12.46M | $22.21M | $35.16M | $42.04M | |
| — | $4.19M | $8.86M | $16.91M | $27.04M | $37.51M | $43.23M | |
| — | $9.24M | — | — | — | — | $1.76M | |
| — | $358.04M | $313.61M | $252.04M | $204.24M | $181.98M | $122.12M | |
| — | $151.78M | $126.29M | $92.6M | $55.45M | $13.04M | $23.71M | |
| — | — | 28.71% | 26.87% | 21.35% | 6.68% | 16.26% | |
| — | $155.97M | $135.15M | $109.51M | $82.49M | $50.54M | $66.94M | |
| — | $1.73M | — | — | — | — | $85.13K | |
| — | -$27.22M | -$7.68M | -$210.89M | -$107.19M | -$13.04M | -$17.41M | |
| — | $124.56M | $118.61M | -$118.29M | -$51.75M | -$7000 | $6.3M | |
| — | $28.98M | $23.86M | $12.71M | $4.02M | -$859K | $1.24M | |
| — | $95.59M | $94.75M | -$131M | -$55.77M | $852K | $5.06M | |
| — | — | 21.54% | -38.01% | -21.47% | 0.44% | 3.47% | |
| — | -$77.03M | — | — | -$55.77M | $852K | $5.06M | |
| USD/shares | — | $0.48 | $0.45 | -$0.74 | -$0.32 | $0.01 | $0.03 |
| USD/shares | — | $0.50 | $0.43 | -$0.74 | -$0.32 | $0.01 | $0.03 |
| shares | — | — | 190.06M | 175.88M | 174.17M | 157.88M | 152.81M |
| shares | — | — | 195.18M | 175.88M | 174.17M | 159.17M | 152.87M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $450.51M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 93 similar-size Software - Application companies (of 203 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $439,898,000 | $344,636,000 | $259,691,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $254,300,000 | $199,263,000 | $151,535,000 | $121,958,000 | $93,628,000 |
| Non Us | $185,598,000 | $145,373,000 | $108,156,000 | — | — |
| United Kingdom | — | — | — | $14,339,000 | $10,704,000 |
| Other Countries | — | — | — | $25,557,000 | $41,501,000 |
| Europe | — | — | — | $41,836,000 | — |
| North America | — | — | — | $127,622,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| License And Service | $366,297,000 | $290,890,000 | $225,285,000 | $163,308,000 | $116,031,000 |
| Advertising | $73,601,000 | $53,746,000 | $34,406,000 | $31,707,000 | $29,802,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $126,288,000 | $92,598,000 | $55,448,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | 28.7% | 26.9% | 21.4% |