GVHGF · Visionary Holdings Inc.
Market Cap
$112,146
Shares
5.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.04M
-46.2%
FY2025
Net Income
-$15.84M
-1648.7%
FY2025
Gross Margin
28.01%
+0.9pp
FY2025
Operating Margin
-68.77%
-44pp
FY2025
Diluted EPS
-$3.66
-1243.8%
FY2025
Operating Cash Flow
-$2.97M
+27.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $5.04M | $9.38M | $8.43M | $5.25M | $7.73M | $932.71K | |
| $3.63M | $6.84M | $4.67M | $2.64M | $3.46M | $356.32K | |
| $1.41M | $2.54M | $3.76M | $2.61M | $4.27M | $576.38K | |
| 28.01% | 27.07% | 44.63% | 49.76% | 55.22% | 61.8% | |
| $2.19M | $1.15M | $1.23M | $437.28K | $132.22K | $76.54K | |
| $31.63K | $32.63K | $33.29K | $0 | $0 | — | |
| $2.09M | $2.41M | $1.36M | $494.73K | $53.76K | $55.9K | |
| $4.88M | $4.87M | $3.33M | $1.58M | $536.99K | $195.18K | |
| -$3.47M | -$2.33M | $430.79K | $1.03M | $3.73M | $381.21K | |
| -68.77% | -24.82% | 5.11% | 19.64% | 48.27% | 40.87% | |
| -$1.38M | $81.38K | $1.79M | $1.53M | $3.78M | $437.1K | |
| $4.95M | $5.84M | $2.96M | $906.4K | $141.69K | $87.07K | |
| $0 | -$336.89K | $0 | — | — | — | |
| -$15.65M | $1.54M | -$4.43M | $256.29K | $3.92M | — | |
| $960 | $0 | -$64.77K | $312.77K | $1M | $52.5K | |
| -$15.84M | $1.02M | -$3.47M | $9749 | $2.87M | $215.75K | |
| -314.07% | 10.9% | -41.2% | 0.19% | 37.11% | 23.13% | |
| $96.05K | -$55.71K | -$97.6K | -$66.22K | $46.79K | — | |
| -$16.57M | $1.48M | -$4.21M | $31.63K | $3.05M | $193.06K | |
| USD/shares | -$3.66 | $0.32 | -$1.35 | $0.00 | $1.20 | $0.15 |
| USD/shares | -$3.66 | $0.32 | -$1.35 | $0.00 | $1.20 | $0.15 |
| shares | 4.33M | 3.23M | 2.58M | 2.33M | 2.33M | 2.33M |
| shares | 4.33M | 3.24M | 2.58M | 2.33M | 2.33M | 2.33M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Education & Training Services median 1.32×
EV/EBIT
—
Education & Training Services median 12.44×
P/E (TTM)
—
Education & Training Services median 18.54×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Rent | $2,796,853 | $8,019,186 | $7,090,140 | $2,298,198 | $674,898 | $555,360 |
| Tuition | $1,184,355 | $1,361,799 | $1,342,371 | $669,442 | $358,241 | $296,166 |
| Product | $1,063,089 | $0 | $0 | — | — | — |
| Construction | — | — | — | $8,117 | $78,219 | $81,181 |
| Sales of Land | — | — | — | $2,272,704 | $6,613,863 | $0 |