HCMC · Healthier Choices Management Corp.
$0.00
At close · Aug 26
Going-concern doubt
— cleared Aug 19, 2026
The latest filing states the doubt was alleviated.
“Management believes that the Company’s cash on hand, together with the availability of up to $4.5 million in additional draws under the Sabby Loan Agreement, and the $50,000 in proceeds received on June 26, 2026 (with the formal loan agreement executed on July 6, 2026), will enable the Company to meet its obligations and capital requirements for at least twelve months from the date these financial statements are issued. Accordingly, no adjustment has been made to the financial statements to account for this uncertainty.”View the 10-Q filed Aug 19, 2026
Market Cap
$52.72M
Shares
527.16B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2979
+494.6%
FY2025
Net Income
-$7.02M
+41%
FY2025
Gross Margin
-937.93%
+12296.6pp
FY2025
Operating Margin
-236084.16%
+1461267.1pp
FY2025
Diluted EPS
$0.00
FY2023
Operating Cash Flow
-$3.88M
-6.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2979 | $501 | $617 | $29.27M | $13.32M | $13.92M | $15.11M | $14.65M | $12.95M | $10.57M | $5.25M | $15.28M | $25.99M | $21.35M | $15.98M | $10.92M | |
| $15.41K | $34.74K | $126K | $411.68K | $202.65K | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $30.92K | $66.81K | $787 | — | — | — | — | — | — | — | — | $14.5M | $16.3M | $13.23M | $6.73M | $6.06M | |
| — | -$27.94K | -$66.31K | -$170 | $10.22M | $5.29M | $5.78M | $6.48M | $7.16M | $6.27M | $5.23M | $3.08M | $782.61K | $9.69M | $8.13M | $9.25M | $4.86M | |
| — | -937.93% | -13234.53% | -27.55% | 34.93% | 39.73% | 41.5% | 42.9% | 48.92% | 48.39% | 49.53% | 58.64% | 5.12% | 37.28% | 38.06% | 57.88% | 44.51% | |
| — | — | — | — | — | — | — | — | — | — | — | — | $312K | $174K | $159K | — | — | |
| — | — | $1M | $1M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | $32.22M | $18.88M | $10.03M | $8.84M | $10.42M | $9.95M | $16.44M | $9.7M | $9.37M | $11.13M | $6.46M | $6.87M | $4.16M | $3.73M | |
| $37K | $39K | $40K | $39K | $800K | $400K | $400K | $424.34K | $182.58K | $20K | $180.83K | — | — | — | — | — | — | |
| $45.05K | $47.82K | $65.27K | $1.49M | $1.06M | $497.41K | $550.1K | $594.94K | $375.69K | $350.65K | $374.39K | $462.1K | $56.44K | — | — | — | — | |
| $3.9M | $7.01M | $8.44M | $7.45M | $18.88M | $10.03M | $9.23M | $10.9M | $10.15M | $16.56M | $14.1M | $25.63M | $13.5M | $8.73M | $10.43M | $8.12M | $5.86M | |
| -$3.58M | -$7.03M | -$8.5M | -$7.45M | -$8.65M | -$4.74M | -$3.45M | -$4.41M | -$2.98M | -$10.29M | -$8.86M | -$22.55M | -$12.72M | $960.12K | -$2.3M | $1.13M | — | |
| — | -236084.16% | -1697351.3% | -1207716.21% | -29.57% | -35.59% | -24.77% | -29.21% | -20.36% | -79.47% | -83.88% | -429.28% | -83.24% | 3.69% | -10.76% | 7.07% | — | |
| -$3.54M | -$6.99M | -$8.44M | -$5.96M | -$7.59M | -$4.24M | -$2.9M | -$3.82M | -$2.61M | -$9.94M | -$8.49M | -$22.09M | -$12.66M | — | — | — | — | |
| — | — | — | — | — | $65.28K | $272.65K | $35.53K | $8915 | $5502 | $15.39K | $108.36K | $192.73K | $383.98K | $89.35K | — | — | |
| — | — | — | $178K | $59K | $57K | $39K | $108.37K | $108.07K | $33.77K | $45.72K | — | — | — | — | — | — | |
| $27.91K | $15K | $388.45K | -$1.1M | $1.44M | $703.04K | -$274.02K | $1.61M | -$10.18M | $133.45K | $21.14M | $30.55M | -$366.43K | -$683.56K | -$89.35K | — | — | |
| — | — | -$1336 | -$8485 | -$13.37K | $412 | -$1269 | -$66.86K | -$59.14K | -$94.96K | $5.19M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $1.8M | -$13.08M | $276.56K | -$2.39M | $1.13M | -$1M | |
| — | — | — | — | $0 | $0 | $0 | $0 | $0 | — | — | — | $767.33K | -$524.79K | -$465.94K | $416.84K | $1000 | |
| -$3.55M | -$7.02M | -$11.89M | -$18.48M | -$7.22M | -$4.04M | -$3.72M | -$2.8M | -$13.16M | -$9.87M | $10.68M | $1.8M | -$13.85M | $801.35K | -$1.92M | $713.34K | -$1M | |
| — | -235580.56% | -2373421.76% | -2995604.54% | -24.66% | -30.31% | -26.74% | -18.52% | -89.87% | -76.26% | 101.13% | 34.28% | -90.66% | 3.08% | -9% | 4.46% | -9.18% | |
| -$19.29M | — | — | -$18.64M | -$7.22M | — | — | — | — | — | $10.68M | -$36.27M | -$13.85M | $801.35K | -$1.92M | — | — | |
| USD/shares | $0.00 | — | — | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | -$0.84 | $0.06 | -$0.16 | — | — |
| USD/shares | $0.00 | — | — | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | -$0.84 | $0.06 | -$0.16 | — | — |
| shares | — | 481.27B | 479.7B | 429.92B | 339.74B | 307.91B | 90.35B | 66.98B | 42.7B | 26.2B | 4.1B | 6 | 16.42M | 12.82M | 12.04M | 60.18M | — |
| shares | — | 481.27B | 479.7B | 429.92B | 339.74B | 307.91B | 90.35B | 66.98B | 42.7B | 26.2B | 640.66B | 6 | 16.42M | 13.19M | 12.04M | 60.18M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.75×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 4 similar-size Tobacco companies (of 13 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 |
|---|---|---|
| Grocery | $29,009,640 | $11,235,041 |
| Vapor | $257,363 | $2,084,813 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Grocery | $55,689,793 | $29,009,640 | $11,235,041 | $11,461,800 |
| Retail Grocery | $47,243,163 | $25,867,061 | $9,923,137 | — |
| Food Service and Restaurant | $8,440,245 | $3,126,709 | $1,202,122 | — |
| Online and E Commerce | $6,385 | $15,870 | $93,600 | — |
| Vapor | $617 | $257,363 | $2,084,813 | $2,458,945 |
| Wholesale Vapor | $617 | $0 | $69 | — |
| Retail Vapor | — | $257,363 | $2,084,744 | — |
| Wholesale Grocery | — | $0 | $16,182 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 |
|---|---|---|
| All Other Segments | -$8,503,730 | -$7,451,609 |