HD · Home Depot, Inc.
$335.61
+1.12 (+0.33%)
At close · Aug 21
Market Cap
$334.64B
Shares
997.12M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$164.68B
+3.2%
FY2026
Net Income
$14.16B
-4.4%
FY2026
Gross Margin
33.32%
-0.1pp
FY2026
Operating Margin
12.68%
-0.8pp
FY2026
Diluted EPS
$14.23
-4.6%
FY2026
Operating Cash Flow
$16.33B
-17.6%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $166.59B | $164.68B | $159.51B | $152.67B | $157.4B | $151.16B | $132.11B | $110.23B | $108.2B | $100.9B | $94.6B | $88.52B | $83.18B | $78.81B | $74.75B | $70.4B | $68B | $66.18B | $71.29B | $77.35B | |
| $111.41B | $109.82B | $106.21B | $101.71B | $104.63B | $100.33B | $87.26B | $72.65B | $71.04B | $66.55B | $62.28B | $58.25B | $54.79B | $51.9B | $48.91B | $46.13B | $44.69B | $43.76B | $47.3B | $51.35B | |
| $55.19B | $54.87B | $53.31B | $50.96B | $52.78B | $50.83B | $44.85B | $37.57B | $37.16B | $34.36B | $32.31B | $30.27B | $28.39B | $26.92B | $25.84B | $24.26B | $23.3B | $22.41B | $23.99B | $26B | |
| — | 33.32% | 33.42% | 33.38% | 33.53% | 33.63% | 33.95% | 34.09% | 34.34% | 34.05% | 34.16% | 34.19% | 34.13% | 34.15% | 34.57% | 34.47% | 34.27% | 33.87% | 33.65% | 33.61% | |
| $31.13B | $30.7B | $28.75B | $26.6B | $26.28B | $25.41B | $24.45B | $19.74B | $19.51B | $17.86B | $17.13B | $16.8B | $16.28B | $16.12B | $16.51B | $16.03B | $15.85B | $15.9B | $17.85B | $17.05B | |
| $639M | $607M | $425M | $186M | $179M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $3.57B | $3.51B | $3.34B | $3.06B | $2.8B | $2.86B | $2.52B | $2.3B | $2.15B | $2.06B | $1.97B | $1.86B | $1.79B | $1.76B | $1.68B | $1.68B | $1.72B | $1.81B | $1.9B | $1.91B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $145M | — | $0 | $146M | $951M | — | |
| $34.45B | $33.98B | $31.78B | $29.27B | $28.74B | $27.79B | $26.58B | $21.73B | $21.63B | $19.68B | $18.89B | $18.49B | $17.92B | $17.75B | $18.08B | $17.6B | $17.47B | $17.61B | $19.63B | $18.76B | |
| $20.74B | $20.89B | $21.53B | $21.69B | $24.04B | $23.04B | $18.28B | $15.84B | $15.53B | $14.68B | $13.43B | $11.77B | $10.47B | $9.17B | $7.77B | $6.66B | $5.84B | $4.8B | $4.36B | $7.24B | |
| — | 12.68% | 13.49% | 14.21% | 15.27% | 15.24% | 13.84% | 14.37% | 14.35% | 14.55% | 14.19% | 13.3% | 12.59% | 11.63% | 10.39% | 9.46% | 8.59% | 7.26% | 6.11% | 9.36% | |
| $24.31B | $24.4B | $24.86B | $24.75B | $26.84B | $25.9B | $20.8B | $18.14B | $17.68B | $16.74B | $15.4B | $13.64B | $12.26B | $10.92B | $9.45B | $8.34B | $7.56B | $6.61B | $6.26B | $9.15B | |
| $2.41B | $2.41B | $2.32B | $1.94B | $1.62B | $1.35B | $1.35B | $1.2B | $1.05B | $1.06B | $972M | $919M | $830M | $711M | $632M | $606M | $530M | $676M | $624M | $696M | |
| -$2.3B | -$2.29B | -$2.12B | -$1.77B | -$1.56B | -$1.3B | -$1.3B | -$1.13B | -$974M | -$983M | -$936M | -$753M | -$493M | -$699M | -$545M | -$593M | -$566M | -$821M | -$163M | $0 | |
| $18.44B | $18.6B | $19.41B | $19.92B | $22.48B | $21.74B | $16.98B | $14.72B | $14.56B | $13.7B | $12.49B | $11.02B | $9.98B | $8.47B | $7.22B | $6.07B | $5.27B | $3.98B | $3.59B | $6.62B | |
| $4.43B | $4.45B | $4.6B | $4.78B | $5.37B | $5.3B | $4.11B | $3.47B | $3.44B | $5.07B | $4.53B | $4.01B | $3.63B | $3.08B | $2.69B | $2.19B | $1.94B | $1.36B | $1.28B | $2.41B | |
| $14.01B | $14.16B | $14.81B | $15.14B | $17.11B | $16.43B | $12.87B | $11.24B | $11.12B | $8.63B | $7.96B | $7.01B | $6.35B | $5.39B | $4.54B | $3.88B | $3.34B | $2.66B | $2.26B | $4.4B | |
| — | 8.6% | 9.28% | 9.92% | 10.87% | 10.87% | 9.74% | 10.2% | 10.28% | 8.55% | 8.41% | 7.92% | 7.63% | 6.83% | 6.07% | 5.52% | 4.91% | 4.02% | 3.17% | 5.68% | |
| $14.36B | $14.63B | $14.15B | $15.38B | $17.09B | $16.4B | $12.93B | $11.31B | $10.92B | $8.93B | $7.99B | $6.56B | $5.85B | $5.03B | $4.64B | $3.73B | $3.42B | — | — | — | |
| USD/shares | — | $14.26 | $14.96 | $15.16 | $16.74 | $15.59 | $11.98 | $10.29 | $9.78 | $7.33 | $6.47 | $5.49 | $4.74 | $3.78 | $3.03 | $2.49 | $2.03 | $1.58 | $1.34 | $2.38 |
| USD/shares | — | $14.23 | $14.91 | $15.11 | $16.69 | $15.53 | $11.94 | $10.25 | $9.73 | $7.29 | $6.45 | $5.46 | $4.71 | $3.76 | $3.00 | $2.47 | $2.01 | $1.57 | $1.34 | $2.37 |
| shares | — | 993M | 990M | 999M | 1.02B | 1.05B | 1.07B | 1.09B | 1.14B | 1.18B | 1.23B | 1.28B | 1.34B | 1.43B | 1.5B | 1.56B | 1.65B | 1.68B | 1.68B | 1.85B |
| shares | — | 995M | 993M | 1B | 1.03B | 1.06B | 1.08B | 1.1B | 1.14B | 1.18B | 1.23B | 1.28B | 1.35B | 1.43B | 1.51B | 1.57B | 1.66B | 1.69B | 1.69B | 1.86B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2026: $106.41B in buybacks, $83.47B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.30×
Home Improvement Retail median 0.78×
EV/EBIT
18.45×
Home Improvement Retail median 15.64×
P/E (TTM)
23.84×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Primary Segment | $151,966,000,000 | $153,108,000,000 | $152,669,000,000 | — |
| All Other Segments | $12,717,000,000 | $6,406,000,000 | $0 | $0 |
| Reportable Segment Aggregation Before Other Operating Segment | — | $153,108,000,000 | $152,669,000,000 | $157,403,000,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $152,170,000,000 | $147,007,000,000 | $140,083,000,000 | $144,840,000,000 | $138,920,000,000 | $122,158,000,000 | $101,333,000,000 | — |
| Non Us | $12,513,000,000 | $12,507,000,000 | $12,586,000,000 | $12,563,000,000 | $12,237,000,000 | $9,952,000,000 | $8,892,000,000 | $8,817,000,000 |
| Inside the U.S. | — | — | — | — | — | — | — | $99,386,000,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Product | $159,029,000,000 | $153,674,000,000 | $146,835,000,000 | $151,804,000,000 | — | — | — | — |
| Service | $5,654,000,000 | $5,840,000,000 | $5,834,000,000 | $5,599,000,000 | — | — | — | — |
| Appliances | — | — | — | — | $14,232,000,000 | $11,865,000,000 | $9,850,000,000 | $9,027,000,000 |
| Building Materials | — | — | — | — | $9,823,000,000 | $8,656,000,000 | $7,712,000,000 | $7,770,000,000 |
| Decor | — | — | — | — | $6,095,000,000 | $4,959,000,000 | $3,845,000,000 | $3,583,000,000 |
| Electrical Lighting | — | — | — | — | $13,473,000,000 | $11,178,000,000 | $9,843,000,000 | $9,941,000,000 |
| Flooring | — | — | — | — | $9,225,000,000 | $8,156,000,000 | $7,443,000,000 | $7,494,000,000 |
| Hardware | — | — | — | — | $7,873,000,000 | $7,312,000,000 | $6,083,000,000 | $6,203,000,000 |
| Indoor Garden | — | — | — | — | $15,546,000,000 | $14,649,000,000 | $11,261,000,000 | $10,450,000,000 |
| Kitchen and Bath | — | — | — | — | $10,432,000,000 | $8,383,000,000 | $7,633,000,000 | $7,728,000,000 |
| Lumber | — | — | — | — | $13,344,000,000 | $11,309,000,000 | $7,894,000,000 | $8,393,000,000 |
| Millwork | — | — | — | — | $7,412,000,000 | $6,460,000,000 | $5,757,000,000 | $5,757,000,000 |
| Outdoor Garden | — | — | — | — | $10,317,000,000 | $9,602,000,000 | $7,595,000,000 | $7,259,000,000 |
| Paint | — | — | — | — | $10,453,000,000 | $10,052,000,000 | $8,615,000,000 | $8,441,000,000 |
| Plumbing | — | — | — | — | $10,938,000,000 | $8,918,000,000 | $8,131,000,000 | $8,022,000,000 |
| Tools | — | — | — | — | $11,994,000,000 | $10,611,000,000 | $8,563,000,000 | $8,135,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Primary Segment | $20,574,000,000 | $21,313,000,000 | $21,689,000,000 | — |
| All Other Segments | $316,000,000 | $213,000,000 | — | — |
| Reportable Segment Aggregation Before Other Operating Segment | — | — | — | $24,039,000,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Primary Segment | 13.5% | 13.9% | 14.2% | — |
| All Other Segments | 2.5% | 3.3% | — | — |
| Reportable Segment Aggregation Before Other Operating Segment | — | — | — | 15.3% |