ILAG · Intelligent Living Application Group Inc.
Market Cap
$6.02M
Shares
2.08M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.49M
-40.1%
FY2025
Net Income
-$19.35M
-424.3%
FY2025
Gross Margin
2.89%
-14.6pp
FY2025
Operating Margin
-430.68%
-379.1pp
FY2025
Diluted EPS
-$9.50
-365.7%
FY2025
Operating Cash Flow
-$2.43M
+20.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $4.49M | $7.51M | $6.4M | $12.2M | $12.54M | $11.22M | |
| $3.97M | $5.83M | $5.46M | $9.96M | $11.23M | $9.64M | |
| $129.8K | $1.31M | $633.34K | $2.2M | $1.31M | $1.58M | |
| 2.89% | 17.47% | 9.9% | 18% | 10.46% | 14.07% | |
| $1.65M | $649.75K | — | — | — | — | |
| $281.29K | $1.1M | $59.84K | $105.47K | $150.15K | $169.11K | |
| $14.76M | $3.4M | $4.44M | $4.21M | $2.9M | $2.42M | |
| $788.72K | $797.66K | $693.53K | $303.27K | $259.12K | $265.69K | |
| -$19.35M | -$3.87M | -$3.89M | -$2.27M | -$1.8M | -$1.04M | |
| -430.68% | -51.56% | -60.84% | -18.57% | -14.33% | -9.25% | |
| -$18.56M | -$3.07M | -$3.2M | -$1.96M | -$1.54M | -$771.67K | |
| $7920 | $83.38K | $244.84K | $27.93K | $199 | $251 | |
| $31.45K | $263.49K | $448.47K | $609.24K | $411.15K | $22.01K | |
| -$19.32M | -$3.61M | -$3.45M | -$1.66M | -$1.39M | -$1.02M | |
| $25.85K | $83.21K | $56.24K | $0 | $0 | $0 | |
| -$19.35M | -$3.69M | -$3.5M | -$1.66M | -$1.39M | -$1.02M | |
| -430.56% | -49.16% | -54.71% | -13.57% | -11.05% | -9.05% | |
| USD/shares | -$9.50 | -$2.04 | -$1.94 | -$1.10 | -$1.10 | -$0.80 |
| USD/shares | -$9.50 | -$2.04 | -$1.94 | -$1.10 | -$1.10 | -$0.80 |
| shares | 2.04M | 1.81M | 1.81M | 1.53M | 1.3M | 1.3M |
| shares | 2.04M | 1.81M | 1.81M | 1.53M | 1.3M | 1.3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Building Products & Equipment median 1.85×
EV/EBIT
—
Building Products & Equipment median 21.61×
P/E (TTM)
—
Building Products & Equipment median 26.48×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $3,489,533 | $7,393,736 | $6,364,773 | $11,717,347 | $12,233,382 | $10,957,047 |
| Taiwan | $800,950 | — | — | — | — | — |
| Canada | $203,089 | $112,815 | $78,584 | $440,755 | $310,174 | $225,857 |
| Non Us | — | — | — | — | — | $36,655 |