INTJ · Intelligent Group Ltd · Financials

$2.87 -0.02 (-0.69%)

Market Cap

$4.44M

1.54M

Volume · Oct 20 3780 Avg daily vol (3M) 12.63K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

18.48M -8.9%

FY2025

Net Income

-18.18M -4169.5%

FY2025

Gross Margin

63.81% +3.1pp

FY2025

Operating Margin

-108.2% -95.8pp

FY2025

Diluted EPS

-17.76 -2632.3%

FY2025

Operating Cash Flow

-178.03K +85.7%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021
EPS (Basic) USD/shares	—	—	—	-$2.28	$0.00	$1.00	—	—
EPS (Diluted) USD/shares	—	—	—	-$2.28	$0.00	$1.00	—	—
Shares Outstanding (Basic Avg) shares	+22.1%	—	—	1.02M	656.25K	562.5K	562.5K	562.5K
Shares Outstanding (Diluted Avg) shares	+22.1%	—	—	1.02M	656.25K	562.5K	562.5K	562.5K

Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Current debt and lease obligations	2026-05-31	HKD 1,248,737	6-K filed 2026-10-09
Current debt and lease obligations	2026-05-31	USD 159,347	6-K filed 2026-10-09
Current portion of long-term debt	2026-05-31	HKD 1,248,737	6-K filed 2026-10-09
Current portion of long-term debt	2026-05-31	USD 159,347	6-K filed 2026-10-09
Operating lease liabilities	2026-05-31	HKD 418,775	6-K filed 2026-10-09
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current operating lease liabilities HKD 418,775
Operating lease liabilities	2026-05-31	USD 53,438	6-K filed 2026-10-09
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current operating lease liabilities USD 53,438
Other borrowings	2026-05-31	HKD 1,757,766	6-K filed 2026-10-09
Other borrowings	2026-05-31	USD 224,302	6-K filed 2026-10-09
Short-term borrowings	2026-05-31	HKD 509,029	6-K filed 2026-10-09
Short-term borrowings	2026-05-31	USD 64,955	6-K filed 2026-10-09

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

-1.53×

Peer median 6.31×

EV/EBIT

—

Peer median 15.28×

P/E (TTM)

—

Peer medians compare against the 10 similar-size Consulting Services companies (of 27 listed).

Key facts CIK 1916416 CUSIP G48047115 13F (30d) 1 filings 1 filers Visit website Investor relations