ITT

Itt Inc.

$184.62 -5.45 (-2.87%) At close · Jul 7

Market Cap

$16.51B

89,400,000

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$3.94B +8.5%

FY2025

Net Income

$488M -6.1%

FY2025

Gross Margin

35.35% +0.9pp

FY2025

Operating Margin

17.38% -1.3pp

FY2025

Diluted EPS

$6.11 -3.3%

FY2025

Operating Cash Flow

$668.8M +18.9%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenue	+9.6%	+9.7%	+4.7%	—	$4.24B	$3.94B	$3.63B	$3.28B	$2.99B	$2.77B	$2.48B	$2.85B	$2.75B	$2.59B	$2.41B	$2.49B	$2.65B	$2.5B	$2.23B	$2.09B	$1.89B	$1.77B	$11.48B	$9B
Net Interest Income	—	—	—	—	—	—	—	-$10.4M	-$6.4M	$1.1M	$700K	$4.1M	-$500K	—	—	—	—	—	—	—	—	—	—	—
Cost of Revenue	+7.2%	+8.5%	+4.3%	—	$2.74B	$2.55B	$2.38B	$2.17B	$2.07B	$1.87B	$1.7B	$1.94B	$1.86B	$1.77B	$1.64B	$1.68B	$1.79B	$1.7B	$1.55B	$1.44B	$1.29B	$1.21B	$8.26B	$6.44B
Gross Profit	+14.7%	+12.2%	+5.6%	—	$1.5B	$1.39B	$1.25B	$1.11B	$922.3M	$899.5M	$782.2M	$910.1M	$887.2M	$819.9M	$760.9M	$809.1M	$866.4M	$799.8M	$680.2M	$645M	$603.9M	$563M	$3.21B	$2.57B
Gross Margin	—	—	—	—	—	35.35%	34.41%	33.8%	30.87%	32.53%	31.57%	31.97%	32.32%	31.71%	31.63%	32.55%	32.64%	32.03%	30.53%	30.93%	31.94%	31.81%	28.01%	28.53%
Research & Development	+4.7%	+5.5%	+3.5%	—	$118.6M	$110.8M	$116.3M	$102.6M	$96.5M	$94.9M	$84.9M	$97.9M	$98.4M	$93.5M	$80.5M	$78.9M	$76.6M	$67.3M	$62.7M	$63.5M	$59.3M	$53M	$236M	$182.3M
Selling & Marketing	+13.4%	+9.3%	+2.2%	—	$254.5M	$228.7M	$205.7M	$174M	$156.9M	$150.8M	$146.5M	$165.9M	$168.2M	$169.5M	$169.8M	$183.2M	$219.4M	$216.2M	$180.4M	$163.6M	$164M	$149M	—	—
General & Administrative	+19.3%	+12.9%	+3.6%	—	$437.4M	$368.4M	$297.1M	$294.4M	$217.2M	$230.9M	$200.7M	$241.3M	$253.9M	$258.4M	$260.5M	$258.3M	$300.1M	$299.9M	$234.7M	$166.3M	$176.4M	$201M	—	—
Selling, General & Administrative	+6.0%	—	—	—	$1.74B	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$1.58B	$1.56B	$1.69B	$1.33B
Amortization of Intangibles	+31.5%	+18.3%	+12.9%	—	$60M	$47.3M	$42.1M	$19.1M	$20.8M	$18.9M	$20.4M	$20.8M	$17.6M	$18.9M	$20.1M	$14M	$11.1M	$17.6M	$10.2M	$8.7M	$6.3M	—	—	—
Depreciation & Amortization	+10.1%	+5.0%	+4.8%	—	—	$143.2M	$137.3M	$109.2M	$107.4M	$113.1M	$112.2M	$113.4M	$109.4M	$105.3M	$102M	$90M	$88.3M	$86.9M	$71.1M	$71.3M	$64.2M	$65M	$274M	$185.4M
Restructuring Charges	+77.6%	-13.1%	-1.2%	—	$25.6M	$21.3M	$8.1M	$9.9M	$3.8M	$9.6M	$43M	$12.8M	$5.2M	$13.1M	$26.3M	$24M	$28.1M	$28.4M	$14M	$4.7M	$52M	$79M	$74M	—
Operating Income	+13.5%	+24.8%	+6.1%	—	$674.8M	$684.5M	$678.1M	$530.5M	$468M	$504.3M	$226.5M	$411.4M	$397.3M	$319.3M	$276.6M	$380.1M	$266.4M	$183.6M	$151.5M	-$244.9M	-$180.6M	-$121M	$1.2B	$977.2M
Operating Margin	—	—	—	—	—	17.38%	18.68%	16.16%	15.66%	18.24%	9.14%	14.45%	14.47%	12.35%	11.5%	15.29%	10.04%	7.35%	6.8%	-11.74%	-9.55%	-6.84%	10.44%	10.85%
EBITDA	+12.9%	+19.6%	+5.8%	—	—	$827.7M	$815.4M	$639.7M	$575.4M	$617.4M	$338.7M	$524.8M	$506.7M	$424.6M	$378.6M	$470.1M	$354.7M	$270.5M	$222.6M	-$173.6M	-$116.4M	-$56M	$1.47B	$1.16B
Interest Expense	+64.0%	—	—	—	$63.5M	$48.1M	$36.6M	$19.2M	$10.9M	—	—	—	—	—	—	—	$4M	$6.3M	$100K	$76.4M	$97.1M	$98M	$140M	$114.9M
Interest Income	+33.5%	—	—	—	—	$10.7M	$6.6M	$8.8M	$4.5M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Non-Operating Income	+180.2%	+14.9%	—	—	$5.3M	$4.4M	$1.6M	$1.7M	$200K	$2.4M	$2.2M	$3.4M	$1.3M	—	—	—	—	—	—	—	—	—	—	—
Pretax Income	+12.2%	+50.2%	+5.5%	—	$636M	$651.5M	$649.7M	$521.8M	$461.8M	$509.1M	$85.2M	$414.4M	$391M	$309.4M	$258.4M	$382.3M	$262M	$180.5M	$149.1M	-$315.9M	-$272.6M	-$208M	$1.08B	$898.5M
Income Tax	+20.7%	+59.9%	+8.6%	—	$174.2M	$160.1M	$126.3M	$105.4M	$91.1M	$189.6M	$15.3M	$89.9M	$57.7M	$194.6M	$76M	$70.1M	$71.3M	-$309.6M	$39.6M	$260.6M	-$142.2M	-$97M	$308M	$265.5M
Net Income	+10.0%	+46.4%	+3.3%	—	$457.6M	$488M	$519.9M	$412.2M	$367M	$316.3M	$72.5M	$325.1M	$333.7M	$113.5M	$186.1M	$351.8M	$184.5M	$488.5M	$125.4M	-$129.5M	—	—	—	—
Net Margin	—	—	—	—	—	12.39%	14.32%	12.56%	12.28%	11.44%	2.93%	11.42%	12.16%	4.39%	7.74%	14.15%	6.95%	19.56%	5.63%	-6.21%	—	—	—	—
Net Income Attributable to Noncontrolling Interests	+11.2%	+18.7%	—	—	$4.1M	$3.3M	$3.4M	$3.3M	$2.4M	$4.7M	$1.4M	$1.1M	$900K	-$200K	$500K	-$200K	$2.3M	$2.4M	$0	$0	—	—	—	—
Net Income Available to Common Stockholders	-1.6%	-7.4%	-8.3%	—	—	—	—	—	—	—	—	—	$334.6M	$113.3M	$186.6M	$351.6M	$186.8M	$490.9M	$125.4M	-$129.5M	$804.3M	$629M	$795M	$742.1M
Comprehensive Income	+20.6%	+27.6%	+9.3%	—	$492.4M	$603.8M	$433.5M	$424.6M	$344M	$274.4M	$178.4M	$315.3M	$306.4M	$216.5M	$158.9M	$248.9M	$73.6M	$565.7M	$88.8M	-$689.6M	$758.1M	$908M	-$764M	$1.32B
EPS (Basic) USD/shares	+11.8%	+48.9%	+4.6%	—	—	$6.15	$6.36	$5.01	$4.40	$3.68	$0.84	$3.71	$3.81	$1.29	$2.09	$3.92	$2.02	$5.37	$1.35	-$1.40	$8.75	$3.53	$4.37	$4.09
EPS (Diluted) USD/shares	+11.7%	+49.1%	+4.6%	$4.15 – $4.45	—	$6.11	$6.32	$4.98	$4.38	$3.66	$0.83	$3.67	$3.76	$1.28	$2.07	$3.88	$1.99	$5.29	$1.33	-$1.40	$8.75	$3.50	$4.32	$4.02
Shares Outstanding (Basic Avg) shares	-1.6%	-1.7%	-1.2%	—	—	79.4M	81.8M	82.3M	83.4M	86M	86.7M	87.7M	87.7M	88.3M	89.2M	89.8M	91.5M	91M	93M	92.8M	92M	91.3M	181.9M	181.5M
Shares Outstanding (Diluted Avg) shares	-1.5%	-1.8%	-1.3%	—	—	79.9M	82.3M	82.7M	83.7M	86.5M	87.3M	88.6M	88.7M	89M	89.9M	90.7M	92.8M	92.3M	94.1M	92.8M	92M	91.3M	184M	184.5M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2.05B in buybacks, $1.61B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

4.66×

Specialty Industrial Machinery median 3.35×

EV/EBIT

29.28×

Specialty Industrial Machinery median 23.07×

P/E (TTM)

32.56×

Specialty Industrial Machinery median 32.69×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Industrial Process	$1,496,200,000	$1,361,000,000	$1,129,600,000	$971,000,000	$843,200,000	$843,000,000	$943,800,000	$827,100,000
Motion Technologies	$1,428,200,000	$1,447,800,000	$1,457,800,000	$1,374,000,000	$1,368,600,000	$1,121,100,000	$1,241,800,000	$1,274,100,000
Connect Control Technologies	$1,017,000,000	$825,100,000	$699,400,000	$645,600,000	$554,700,000	$516,500,000	$663,900,000	$646,600,000
Aggregate Eliminations Corporate And Other	—	—	—	—	—	—	—	-$2,700,000
Eliminations And Corporate And Other	—	—	—	—	—	—	—	-$2,700,000
Segment Eliminations	—	—	—	—	-$1,500,000	-$2,800,000	-$3,100,000	—
Segment Results	—	—	—	—	—	—	—	$2,747,800,000
Total Segment	—	—	—	—	$2,766,500,000	—	—	—
Consolidation Eliminations	—	—	—	—	—	—	—	-$2,700,000

By Geography (USD)

Component	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
North America	$1,667,700,000	$1,507,300,000	$1,363,500,000	$1,220,500,000	$1,049,900,000	$983,000,000	$1,192,100,000	$1,070,800,000
United States	$1,365,300,000	$1,197,600,000	$1,075,800,000	$978,600,000	$842,900,000	$811,000,000	$989,400,000	$887,000,000
Europe	$1,146,500,000	$1,107,900,000	$1,046,600,000	$987,700,000	$1,010,300,000	$869,300,000	$996,100,000	$1,000,700,000
Asia Pacific	$731,400,000	$670,400,000	$572,600,000	$524,400,000	$491,600,000	$413,700,000	$427,200,000	$431,400,000
China	$465,400,000	$445,300,000	$351,800,000	$307,800,000	$306,500,000	$232,900,000	$227,600,000	—
Germany	$365,200,000	$385,900,000	$387,800,000	$404,700,000	$418,300,000	$334,900,000	$391,200,000	$412,500,000
Middle East	$246,300,000	$199,700,000	$169,500,000	$144,500,000	$116,800,000	$112,300,000	$132,700,000	$146,600,000
South America	$146,600,000	$145,400,000	$130,800,000	$110,600,000	$96,400,000	$99,500,000	$98,300,000	$95,600,000
Russia	—	—	—	$11,000,000	$38,000,000	—	—	—

By Product & Service (USD)

Component	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Vehicle Components	$1,414,000,000	$1,423,600,000	$1,423,600,000	$1,336,000,000	$1,335,100,000	$1,104,400,000	$1,222,400,000	$1,252,800,000
Industrial Pumps	$955,700,000	$905,300,000	$892,900,000	$780,800,000	$659,000,000	$660,500,000	$701,700,000	$598,700,000
Aerospace and Defense Components	$722,600,000	$519,500,000	$385,700,000	$324,700,000	$269,700,000	$291,400,000	$418,300,000	$378,000,000
Oil and Gas Pumps and Components	$593,600,000	$510,200,000	$288,000,000	$233,700,000	$222,300,000	$213,800,000	$281,500,000	$268,000,000
Industrial Components and Other	$252,600,000	$272,100,000	$292,800,000	$312,500,000	$278,900,000	$207,700,000	$222,500,000	$247,600,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Industrial Process	$315,100,000	$278,400,000	$245,900,000	$187,600,000	$126,800,000	$77,600,000	$104,700,000	$91,400,000
Motion Technologies	$275,900,000	$314,600,000	$230,800,000	$208,500,000	$258,200,000	$184,000,000	$216,100,000	$223,400,000
Connect Control Technologies	$178,200,000	$146,100,000	$107,500,000	$115,800,000	$81,700,000	$57,000,000	$111,500,000	$96,500,000
Corporate And Other	-$84,700,000	-$61,000,000	-$53,700,000	-$43,900,000	-$36,800,000	-$25,800,000	-$41,100,000	—
Aggregate Eliminations Corporate And Other	—	—	—	—	$37,600,000	—	-$20,900,000	-$14,000,000
Asbestos Related Costs Net	—	—	—	—	$74,400,000	-$66,300,000	$20,200,000	-$4,900,000
Eliminations And Corporate And Other	—	—	—	—	—	—	-$40,900,000	-$47,600,000
Gainonsaleoflonglivedassets	—	—	—	—	—	—	-$200,000	$38,500,000
Segment Results	—	—	—	—	$466,700,000	—	$432,300,000	$411,300,000

Operating Margin by Segment (%)

Component	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Industrial Process	21.1%	20.5%	21.8%	19.3%	15%	9.2%	11.1%	11.1%
Motion Technologies	19.3%	21.7%	15.8%	15.2%	18.9%	16.4%	17.4%	17.5%
Connect Control Technologies	17.5%	17.7%	15.4%	17.9%	14.7%	11%	16.8%	14.9%
Segment Results	—	—	—	—	—	—	—	15%

Key facts CIK 216228 CUSIP 45073V108 13F (30d) 22 filings 20 filers Visit website Investor relations