ITW · Illinois Tool Works Inc
$282.85
+5.94 (+2.14%)
At close · Jul 24
Market Cap
$81.42B
Shares
287.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$16.04B
+0.9%
FY2025
Net Income
$3.07B
-12.1%
FY2025
Gross Margin
52.9%
+0.7pp
FY2025
Operating Margin
26.28%
-0.5pp
FY2025
Diluted EPS
$10.49
-10.4%
FY2025
Operating Cash Flow
$3.13B
-4.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $16.22B | $16.04B | $15.9B | $16.11B | $15.93B | $14.46B | $12.57B | $14.11B | $14.77B | $14.31B | $13.6B | $13.41B | $14.48B | $14.14B | $17.92B | $17.79B | $15.87B | $13.88B | |
| — | $7.62B | $7.56B | $7.6B | $9.32B | $9.43B | $8.49B | $7.38B | $8.19B | $8.6B | $8.31B | $7.9B | $7.89B | $8.67B | $8.55B | $11.46B | $11.52B | $10.24B | $9.14B | |
| — | $8.6B | $8.49B | $8.29B | $6.79B | $6.5B | $5.97B | $5.2B | $5.92B | $6.16B | $6.01B | $5.7B | $5.52B | $5.81B | $5.58B | $6.47B | $6.27B | $5.63B | $4.73B | |
| — | — | 52.9% | 52.17% | 42.16% | 40.82% | 41.27% | 41.35% | 41.97% | 41.74% | 41.95% | 41.94% | 41.16% | 40.12% | 39.48% | 36.09% | 35.24% | 35.47% | 34.1% | |
| — | — | $302M | $292M | $284M | $269M | $239M | $214M | $221M | $233M | $225M | $223M | $218M | $227M | $240M | $266M | $242.98M | $220.46M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $231M | $242M | $250M | $288M | $255.34M | $212.88M | $203.23M | |
| — | $4.29B | $4.22B | $4.26B | $4.04B | $3.79B | $3.48B | $2.88B | $3.4B | $3.58B | $3.49B | $3.06B | $2.87B | $2.89B | $2.51B | $2.85B | $2.73B | $2.36B | $1.39B | |
| — | — | 26.28% | 26.82% | 25.08% | 23.79% | 24.05% | 22.92% | 24.11% | 24.27% | 24.41% | 22.53% | 21.39% | 19.94% | 17.79% | 15.88% | 15.35% | 14.85% | 9.99% | |
| — | $297M | $292M | $283M | $266M | $203M | $202M | $206M | $221M | $257M | $260M | $237M | $226M | $250M | $239M | $214M | $192.13M | $175.46M | $164.84M | |
| — | — | $40M | $44M | $51M | $22M | $12M | $17M | $29M | $35M | $45M | $38M | $52M | $65M | $50M | $40M | $40.28M | $22.42M | — | |
| — | $50M | $42M | $441M | $49M | $255M | $51M | $28M | $107M | $67M | $36M | $81M | $78M | $61M | $72M | $37M | $53.84M | $30.77M | -$7.35M | |
| — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $61M | -$4M | -$9M | -$14M | -$30M | — | — | — | |
| — | — | $0 | $0 | $2M | $9M | $29M | $8M | $15M | $9M | $16M | -$13M | $4M | $8M | $12M | $11M | $17.49M | $20.81M | -$4.94M | |
| — | — | — | — | $3.82B | $3.84B | $3.33B | $2.7B | $3.29B | $3.39B | $3.27B | $2.91B | $2.72B | $2.7B | $2.35B | $3.6B | $2.59B | $2.21B | $1.21B | |
| — | $904M | $900M | $934M | $866M | $808M | $632M | $595M | $767M | $831M | $1.58B | $873M | $820M | $809M | $717M | $1.11B | $575.7M | $684.8M | $244.3M | |
| — | $3.13B | $3.07B | $3.49B | $2.96B | $3.03B | $2.69B | $2.11B | $2.52B | $2.56B | $1.69B | $2.04B | $1.9B | $2.95B | $1.68B | $2.87B | $2.07B | $1.53B | $947.01M | |
| — | — | 19.11% | 21.94% | 18.36% | 19.04% | 18.64% | 16.77% | 17.87% | 17.36% | 11.79% | 14.96% | 14.17% | 20.34% | 11.88% | 16.01% | 11.65% | 9.62% | 6.82% | |
| USD/shares | — | — | $10.52 | $11.75 | $9.77 | $9.80 | $8.55 | $6.66 | $7.78 | $7.65 | $4.90 | $5.73 | $5.16 | $7.33 | $3.76 | $6.11 | $4.21 | $3.05 | $1.89 |
| USD/shares | $11.10 – $11.50 | — | $10.49 | $11.71 | $9.74 | $9.77 | $8.51 | $6.63 | $7.74 | $7.60 | $4.86 | $5.70 | $5.13 | $7.28 | $3.74 | $6.06 | $4.19 | $3.03 | $1.89 |
| shares | — | — | 291.5M | 296.8M | 302.6M | 309.6M | 315.1M | 316.9M | 323.9M | 335M | 344.1M | 355M | 367.9M | 401.7M | 446.2M | 469.8M | 491.44M | 500.77M | — |
| shares | — | — | 292.3M | 297.8M | 303.6M | 310.7M | 316.4M | 318.3M | 325.6M | 337.1M | 346.8M | 357.1M | 370.1M | 404.6M | 449.3M | — | 494.65M | 503.35M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $26.23B in buybacks, $18.47B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
5.53×
Specialty Industrial Machinery median 3.27×
EV/EBIT
20.94×
Specialty Industrial Machinery median 24.04×
P/E (TTM)
26.28×
Specialty Industrial Machinery median 33.03×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Automotive OEM Segment | $3,288,000,000 | $3,188,000,000 | $3,235,000,000 | $2,969,000,000 | $2,800,000,000 | $2,571,000,000 | $3,063,000,000 | $3,338,000,000 |
| Test and Measurement and Electronics Segment | $2,825,000,000 | $2,818,000,000 | $2,832,000,000 | $2,828,000,000 | $2,346,000,000 | $1,963,000,000 | $2,121,000,000 | $2,171,000,000 |
| Food Equipment Segment | $2,699,000,000 | $2,647,000,000 | $2,622,000,000 | $2,444,000,000 | $2,078,000,000 | $1,739,000,000 | $2,188,000,000 | $2,214,000,000 |
| Welding Segment | $1,890,000,000 | $1,851,000,000 | $1,902,000,000 | $1,894,000,000 | $1,650,000,000 | $1,384,000,000 | $1,638,000,000 | $1,691,000,000 |
| Construction Products Segment | $1,820,000,000 | $1,909,000,000 | $2,033,000,000 | $2,113,000,000 | $1,945,000,000 | $1,652,000,000 | $1,625,000,000 | $1,700,000,000 |
| Specialty Products Segment | $1,775,000,000 | $1,743,000,000 | $1,697,000,000 | $1,799,000,000 | $1,854,000,000 | $1,660,000,000 | $1,825,000,000 | $1,951,000,000 |
| Polymers and Fluids | $1,765,000,000 | $1,764,000,000 | $1,804,000,000 | $1,905,000,000 | $1,804,000,000 | $1,622,000,000 | $1,669,000,000 | $1,724,000,000 |
| Polymers and Fluids Segment | $1,765,000,000 | $1,764,000,000 | $1,804,000,000 | $1,905,000,000 | $1,804,000,000 | $1,622,000,000 | $1,669,000,000 | $1,724,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $8,480,000,000 | $8,530,000,000 | $8,722,000,000 | $8,704,000,000 | $7,518,000,000 | $6,612,000,000 | $7,479,000,000 | $7,612,000,000 |
| United States | $7,395,000,000 | $7,374,000,000 | $7,576,000,000 | $7,609,000,000 | $6,578,000,000 | $5,834,000,000 | $6,507,000,000 | $6,562,000,000 |
| EMEA | $4,162,000,000 | $4,101,000,000 | $4,147,000,000 | $3,913,000,000 | $3,870,000,000 | $3,447,000,000 | $3,920,000,000 | $4,241,000,000 |
| Asia Pacific | $3,079,000,000 | $2,961,000,000 | $2,935,000,000 | $2,991,000,000 | $2,802,000,000 | $2,291,000,000 | $2,400,000,000 | $2,573,000,000 |
| Canada and Mexico | $1,085,000,000 | $1,156,000,000 | $1,146,000,000 | $1,095,000,000 | $940,000,000 | $778,000,000 | $972,000,000 | $1,050,000,000 |
| South America | $323,000,000 | $306,000,000 | $303,000,000 | $324,000,000 | $265,000,000 | $224,000,000 | $310,000,000 | $342,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Food Equipment Segment | $753,000,000 | $719,000,000 | $713,000,000 | $618,000,000 | $469,000,000 | $342,000,000 | $578,000,000 | $572,000,000 |
| Test and Measurement and Electronics Segment | $694,000,000 | $703,000,000 | $686,000,000 | $684,000,000 | $643,000,000 | $507,000,000 | $542,000,000 | $523,000,000 |
| Automotive OEM Segment | $693,000,000 | $625,000,000 | $561,000,000 | $499,000,000 | $545,000,000 | $457,000,000 | $659,000,000 | $751,000,000 |
| Welding Segment | $621,000,000 | $597,000,000 | $605,000,000 | $583,000,000 | $490,000,000 | $376,000,000 | $453,000,000 | $474,000,000 |
| Specialty Products Segment | $553,000,000 | $528,000,000 | $449,000,000 | $481,000,000 | $504,000,000 | $432,000,000 | $472,000,000 | $522,000,000 |
| Construction Products Segment | $550,000,000 | $559,000,000 | $578,000,000 | $548,000,000 | $530,000,000 | $421,000,000 | $383,000,000 | $414,000,000 |
| Polymers and Fluids | $493,000,000 | $484,000,000 | $482,000,000 | $479,000,000 | $457,000,000 | $402,000,000 | $381,000,000 | $369,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Automotive OEM Segment | 21.1% | 19.6% | 17.3% | 16.8% | 19.5% | 17.8% | 21.5% | 22.5% |
| Test and Measurement and Electronics Segment | 24.6% | 24.9% | 24.2% | 24.2% | 27.4% | 25.8% | 25.6% | 24.1% |
| Food Equipment Segment | 27.9% | 27.2% | 27.2% | 25.3% | 22.6% | 19.7% | 26.4% | 25.8% |
| Welding Segment | 32.9% | 32.3% | 31.8% | 30.8% | 29.7% | 27.2% | 27.7% | 28% |
| Construction Products Segment | 30.2% | 29.3% | 28.4% | 25.9% | 27.2% | 25.5% | 23.6% | 24.4% |
| Specialty Products Segment | 31.2% | 30.3% | 26.5% | 26.7% | 27.2% | 26% | 25.9% | 26.8% |
| Polymers and Fluids | 27.9% | 27.4% | 26.7% | 25.1% | 25.3% | 24.8% | 22.8% | 21.4% |
Key facts
CIK
49826
CUSIP
452308109
13F (30d)
617 filings
606 filers
Visit website
Investor relations