Skip to main content
JAGX logo

JAGX

Jaguar Health, Inc.
$2.31 -0.06 (-2.53%) At close · Jul 10
Market Cap
$1.39M
Shares
603,134

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$11.51M -1.5%
FY2025 Revenue FY2015–FY2025
Net Income
-$53.58M -136396.8%
FY2025 Net Income FY2015–FY2025
Gross Margin
67.21% -16.1pp
FY2025 Gross Margin FY2015–FY2025
Operating Margin
-398.82% -135.1pp
FY2025 Operating Margin FY2015–FY2025
Diluted EPS
-$803.95 +82.4%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$23.69M +19.4%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$29.57M $11.51M $11.69M $11.96M $9.39M $5.78M $4.42M $4.36M $141.52K $258.38K
$4.42M $3.77M $1.96M $2.04M $2.02M $2.33M $3.28M $3.82M $2.77M $880.41K $51.97K $123.46K
$25.15M $7.74M $9.73M $9.94M $6.11M $1.96M $1.65M $3.48M $89.56K $134.92K
67.21% 83.27% 83.11% 65.05% 33.93% 37.37% 79.81% 63.28% 52.22%
$25.16M $24.97M $16.54M $18.6M $17.65M $15.08M $6.41M $5.82M $5.15M $4.27M $7.21M $6.48M
$7.64M $9.24M $7.69M $6.46M $8.84M $8.89M $6.61M $6.94M $9.83M $3.08M $485.44K $765.09K
$17.86M $18.64M $16.33M $16.59M $17.87M $17.1M $14.39M $13.5M $12.28M $11.25M $5.98M $5.34M
$1.9M $1.9M $1.9M $2M $1.8M $1.7M $1.7M $1.69M $1.69M
$1.91M $1.9M $2.01M $1.98M $1.72M $1.73M $1.74M $1.32M $584.34K $47.49K $5155
$36.67M $35.24M $38.61M $13.73M $12.7M
$55.87M $57.42M $42.52M $44.05M $46.37M $45.04M $36.03M $34.72M
-$26.31M -$45.91M -$30.83M -$34.29M -$34.42M -$40.71M -$26.65M -$28.95M -$30.82M -$34.25M -$13.59M -$12.45M
-398.82% -263.76% -287.85% -283.93% -501.24% -697.98% -785.27% -9599.84% -4816.67%
-$44M -$28.93M -$32.28M -$32.43M -$38.99M -$24.92M -$27.21M -$29.5M -$33.66M -$13.54M -$12.44M
$822K $67K $231K $6.38M $12.72M $8.42M $2.79M $5.73M $2.63M $1.21M $985.55K $3.32M
$136K $43K $51K $200K $950K -$765K $190K $80.83K $315.69K $88.55K -$11.05K -$27.28K
-$162K -$138K -$51K
-$34.68M -$54M -$39.25M -$41.9M -$48.4M -$52.6M -$33.81M -$38.53M -$32.15M -$35.15M
$0 $0 $0 $0 $10K $10K -$13.18M -$13.18M
-$34.26M -$53.58M -$39.25K -$41.3M -$48.4M -$52.6M -$33.81M -$38.54M -$32.15M -$21.97M -$14.73M -$16.29M
-465.42% -0.34% -404.78% -360.25% -667.32% -727.92% -503.73% -10410.87% -6305.24%
-$557K -$563K -$759K -$601K -$941K -$5000
-$50.13M -$53.58M -$38.49M -$41.3M -$47.45M -$52.6M -$32.15M -$21.97M -$14.73M -$16.64M
-$50.67M -$53.94M -$38.31M -$41.27M
USD/shares -$803.95 -$4,574.15 -$93,975.00 -$1,899,450.00 -$4,646,250.00
USD/shares -$803.95 -$4,574.15 -$93,975.00 -$1,899,450.00 -$4,646,250.00
shares 66.64K 8415.2571 439.3985 24.9813 11.3553 3.2713 0.4203 1.2428 3.6771 0.9271 0.5209
shares 66.64K 8415.2571 439.3985 24.9813 11.3553 3.2713 0.4203 1.2428 3.6771 0.9271 0.5209
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2019: $60 in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Biotechnology median 8.05×
EV/EBIT
Biotechnology median 25.73×
P/E (TTM)
Biotechnology median 7.68×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31
Human Health Segment $11,158,000 $11,374,000 $9,588,000
Animal Health Segment $353,000 $315,000 $173,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Product $11,339,000 $11,560,000 $9,761,000 $4,335,000
Mytesi $11,000,000 $11,300,000 $9,600,000 $11,700,000 $4,300,000 $9,300,000
License $172,000 $129,000
Canalevia $148,000 $160,000 $130,000 $167,000
Neonorm $35,000 $28,000 $42,000 $48,000 $62,000 $76,000
Key facts CIK 1585608 CUSIP 47010C862 Visit website Investor relations