JL · J-Long Group Ltd
Market Cap
$17.72M
Shares
3.76M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$39.08M
+37.7%
FY2025
Net Income
$2.59M
+230.9%
FY2025
Gross Margin
28.81%
+4.9pp
FY2025
Operating Margin
6.14%
+4.8pp
FY2025
Diluted EPS
$0.80
+207.7%
FY2025
Operating Cash Flow
$7.23M
+581.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| $39.08M | $28.38M | $38.29M | $38.29M | |
| — | -$145.95K | -$135.62K | -$75.92K | |
| $27.82M | $21.58M | $28.25M | $29.44M | |
| $11.26M | $6.8M | $10.04M | $8.86M | |
| 28.81% | 23.95% | 26.22% | 23.13% | |
| $3.32M | $2.07M | $2.17M | $1.74M | |
| $5.54M | $4.35M | $1.64M | $1.59M | |
| $3.32M | — | — | — | |
| $8.86M | $6.42M | $3.81M | $3.33M | |
| $2.4M | $380.3K | $6.23M | $5.53M | |
| 6.14% | 1.34% | 16.28% | 14.44% | |
| — | $12.67K | $21.42K | $27.82K | |
| $771.65K | $530.2K | $1.52M | -$170.41K | |
| -$55 | — | — | — | |
| $3.17M | $910.5K | $7.75M | $5.36M | |
| $657.57K | $126.84K | $1.1M | $876.4K | |
| $2.59M | $783.66K | $6.66M | $4.48M | |
| 6.64% | 2.76% | 17.38% | 11.71% | |
| $2.57M | $784.07K | $6.71M | $4.46M | |
| USD/shares | $0.80 | $0.26 | $2.24 | $0.15 |
| USD/shares | $0.80 | $0.26 | $2.24 | $0.15 |
| shares | 3.26M | 3.02M | 3M | 30M |
| shares | 3.26M | 3.02M | 3M | 30M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $2.08M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 |
|---|---|---|
| Hong Kong Trading | $41,891,540 | $39,003,807 |
| Vietnam Manufacturing | $2,659,685 | $546,560 |
| Elimination of Internal Transaction | -$2,322,468 | -$465,277 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Asia | $17,889,696 | $13,349,871 | $12,481,669 | $13,618,640 | $13,677,980 |
| Non-Asia | $9,141,367 | $8,248,094 | $5,008,341 | $8,236,692 | $4,695,397 |
| Hong Kong SAR China | $8,135,135 | $9,718,300 | $8,117,692 | $12,536,891 | $14,822,478 |
| China | $7,062,559 | $7,758,825 | $2,770,967 | $3,900,174 | $5,096,557 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| EXWORK | $34,626,430 | $32,176,323 | $22,159,531 | $31,912,608 | — |
| Heat Transfers | $31,143,475 | $28,483,272 | — | — | $25,225,769 |
| Fabrics | $4,974,123 | $3,077,104 | $3,334,810 | — | $4,367,087 |
| FOB | $3,533,696 | $1,947,147 | — | $1,985,613 | $3,067,697 |
| DAP | $2,717,133 | $3,847,963 | — | $865,744 | $2,752,862 |
| Others Revenues | $1,555,756 | $1,326,889 | — | $2,466,957 | — |
| Sewing Badges | $1,395,040 | $1,286,086 | $757,465 | — | $1,750,529 |
| Non-Reflective Film | $927,935 | $790,488 | $898,252 | — | — |
| CNFCFR | $915,348 | $844,234 | — | — | — |
| Woven Labels and Tapes | $718,185 | $2,587,543 | — | — | — |
| Piping | $677,446 | $544,141 | $446,701 | $672,075 | $835,951 |
| Zipper Pullers | $606,462 | $637,400 | $451,703 | — | — |
| CIF | $436,150 | $259,423 | $141,728 | $154,702 | $86,453 |
| Drawcords | $230,335 | $342,167 | $185,683 | $176,751 | $89,677 |
| Elimination of Internal Transaction | — | -$465,277 | — | — | — |
| Hong Kong Trading | — | $39,003,807 | — | — | — |
| Vietnam Manufacturing | — | $536,560 | — | — | — |