KARX · Karbon-X Corp.
Market Cap
$12.97M
Shares
89.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.16M
+667.8%
FY2025
Net Income
-$7.05M
-157%
FY2025
Gross Margin
25.33%
+11.8pp
FY2025
Operating Margin
-210.12%
+156.6pp
FY2025
Diluted EPS
-$0.08
-100%
FY2025
Operating Cash Flow
-$6.5M
-491.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $62.4M | $3.16M | $412.06K | $9833 | $0 | $0 | $0 | $0 | |
| $61.53M | $2.36M | $356.1K | $1025 | $0 | — | — | — | |
| $871.23K | $801.47K | $55.95K | $8808 | $0 | — | — | — | |
| — | 25.33% | 13.58% | 89.58% | — | — | — | — | |
| $5197 | — | — | — | — | $6189 | $4652 | $2591 | |
| $171.87K | $43.08K | $0 | $3177 | $0 | — | — | — | |
| $11.43M | $7.45M | $1.57M | $1.99M | $238.75K | — | $36.45K | $15.29K | |
| -$10.56M | -$6.65M | -$1.51M | -$1.98M | -$238.75K | — | — | — | |
| — | -210.12% | -366.72% | -20146.67% | — | — | — | — | |
| — | $339.2K | $41.61K | $0 | — | — | — | — | |
| -$47.96K | $6320 | $0 | -$6855 | $0 | -$30.69K | -$36.45K | — | |
| — | $0 | -$1.19M | $0 | $0 | — | — | — | |
| -$12.62M | -$7.05M | -$2.74M | -$1.99M | -$238.75K | — | — | — | |
| — | — | — | — | — | $0 | $0 | $0 | |
| -$13.14M | -$7.05M | -$2.74M | -$1.99M | -$234.75K | -$30.69K | -$36.45K | -$15.29K | |
| — | -222.95% | -666.07% | -20216.38% | — | — | — | — | |
| -$12.37M | -$7.08M | -$2.73M | -$2M | -$251.79K | — | — | — | |
| USD/shares | -$0.15 | -$0.08 | -$0.04 | — | — | — | — | — |
| shares | — | — | — | — | — | 64.95M | 196.79M | 200M |
| shares | — | 83.56M | 77.17M | — | 64.96M | 64.95M | 196.79M | 200M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2021: $10 in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Consulting Services median 1.28×
EV/EBIT
—
Consulting Services median 13.21×
P/E (TTM)
—
Consulting Services median 27.32×