KEQU · Kewaunee Scientific Corp /De/
$36.01
-0.33 (-0.91%)
At close · Jul 24
Market Cap
$103.36M
Shares
2.87M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$282M
+17.3%
FY2026
Net Income
$9.62M
-15.7%
FY2026
Gross Margin
28.52%
-0.1pp
FY2026
Operating Margin
5.93%
-1.5pp
FY2026
Diluted EPS
$3.22
-15.9%
FY2026
Operating Cash Flow
$18.63M
+26%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $282M | $240.47M | $203.76M | $219.49M | $168.87M | $147.47M | $147.54M | $146.55M | $158.05M | $138.56M | $128.63M | $118.83M | $111.17M | $117.12M | $102.85M | $100M | $99.09M | |
| $201.56M | $171.62M | $151.7M | $183.91M | $144.65M | $123.48M | $124.11M | $121.23M | $125.89M | $111.95M | $104.92M | $97.06M | $89.13M | $94.86M | $83.69M | $80.72M | $77.69M | |
| $80.44M | $68.86M | $52.05M | $35.59M | $24.22M | $23.99M | $23.43M | $25.32M | $32.16M | $26.61M | $23.71M | $21.77M | $22.03M | $22.26M | $19.16M | $19.28M | $21.4M | |
| 28.52% | 28.63% | 25.55% | 16.21% | 14.34% | 16.27% | 15.88% | 17.28% | 20.35% | 19.2% | 18.43% | 18.32% | 19.82% | 19% | 18.63% | 19.28% | 21.6% | |
| $898K | $919K | $920K | $1.01M | $990K | $1.41M | $1.82M | $1.55M | $1.54M | $1.16M | $1.17M | $936K | $842K | $872K | $941K | $1.18M | — | |
| $6.28M | $4.76M | $3.13M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $63.73M | $51.1M | $33.77M | $30.22M | $26.83M | $25.31M | $25.77M | $23.21M | $22.24M | $20.07M | $18.01M | $16.54M | $16.07M | $16.98M | $16.44M | $16.13M | $15.58M | |
| $16.72M | $17.76M | $18.28M | $5.36M | -$2.61M | -$1.32M | -$2.35M | $2.11M | $9.92M | $6.54M | $5.7M | $5.23M | $5.96M | $5.28M | $2.71M | $3.16M | $5.83M | |
| 5.93% | 7.39% | 8.97% | 2.44% | -1.54% | -0.89% | -1.59% | 1.44% | 6.28% | 4.72% | 4.43% | 4.4% | 5.36% | 4.51% | 2.64% | 3.16% | 5.88% | |
| $23M | $22.52M | $21.41M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $3.86M | $3.21M | $1.8M | $1.73M | $632K | $389K | $493K | $367K | $299K | $292K | $306K | $325K | $373K | $362K | $445K | $199K | $157K | |
| $13.73M | $14.79M | $13.12M | $4.5M | -$2.49M | -$2.62M | -$2.87M | $2.13M | $9.62M | $6.75M | $5.74M | $5.39M | $5.99M | $5.22M | $2.54M | $2.96M | $5.67M | |
| $3.27M | $3.2M | -$5.94M | $3.14M | $3.52M | $990K | $1.76M | $446K | $4.16M | $2.13M | $1.86M | $1.75M | $1.98M | $1.54M | $739K | $864K | $1.92M | |
| $9.62M | $11.41M | $18.75M | $738K | -$6.13M | -$3.67M | -$4.69M | $1.53M | $5.28M | $4.52M | $3.8M | $3.53M | $3.9M | $3.04M | $1.03M | $1.85M | $3.57M | |
| 3.41% | 4.74% | 9.2% | 0.34% | -3.63% | -2.49% | -3.18% | 1.04% | 3.34% | 3.26% | 2.96% | 2.97% | 3.5% | 2.6% | 1% | 1.85% | 3.6% | |
| $847K | $178K | $304K | $621K | $123K | $65K | $63K | $159K | $177K | $105K | $75K | $111K | $108K | $637K | $769K | $248K | $178K | |
| $8.81M | $10.98M | $18.81M | $1.04M | -$6.29M | $2.35M | -$7.88M | $1.02M | $5.7M | $5.82M | $4.06M | $1.92M | $4.95M | $2.89M | -$1.22M | $1.82M | $4.2M | |
| USD/shares | $3.36 | $3.98 | $6.51 | $0.26 | -$2.20 | -$1.33 | -$1.70 | $0.56 | $1.94 | $1.67 | $1.43 | $1.34 | $1.49 | $1.18 | $0.40 | $0.72 | $1.39 |
| USD/shares | $3.22 | $3.83 | $6.38 | $0.25 | -$2.20 | -$1.33 | -$1.70 | $0.55 | $1.90 | $1.66 | $1.42 | $1.33 | $1.48 | $1.17 | $0.40 | $0.72 | $1.39 |
| shares | 2.86M | 2.86M | 2.88M | 2.82M | 2.79M | 2.76M | 2.75M | 2.74M | 2.72M | 2.71M | 2.67M | 2.63M | 2.61M | 2.59M | 2.58M | 2.58M | 2.56M |
| shares | 2.98M | 2.98M | 2.94M | 2.9M | 2.79M | 2.76M | 2.75M | 2.79M | 2.78M | 2.73M | 2.69M | 2.66M | 2.63M | 2.6M | 2.58M | 2.59M | 2.58M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $3.59M in buybacks, $14.23M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.40×
EV/EBIT
6.79×
P/E (TTM)
11.18×
Peer median 13.62×
Peer medians compare against the 14 similar-size Furnishings, Fixtures & Appliances companies (of 30 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Laboratory Products Group (LPG) | $214,886,000 | $179,398,000 | — | — | — | — | — |
| International Operations Segment | $67,113,000 | $61,074,000 | — | — | — | — | — |
| Domestic Operations | — | — | $137,238,000 | $146,716,000 | $126,848,000 | $111,035,000 | $115,103,000 |
| International Operations | — | — | $66,517,000 | $72,778,000 | $42,024,000 | $36,434,000 | $32,437,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Non Us | $79,938,000 | $68,805,000 | $67,692,000 | $75,337,000 | $43,341,000 | $37,616,000 | $34,446,000 |