KGS · Kodiak Gas Services, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $1.39B | $1.31B | $1.16B | $850.38M | $707.91M | $606.38M | |
| $407.63M | — | — | $316.64M | $266.1M | $236.15M | |
| — | — | — | 37.24% | 37.59% | 38.95% | |
| $163.74M | $144.07M | $151.68M | $73.31M | $44.88M | $37.67M | |
| $16.5M | $14.3M | $12.5M | $9.5M | $9.5M | $9.5M | |
| $286.85M | $276.19M | $260.27M | $182.87M | $174.46M | $160.05M | |
| $834.63M | — | — | $606.27M | $485.82M | $417.42M | |
| $1.01B | $968.09M | $909.86M | $606.27M | $485.82M | — | |
| $382.14M | $340.01M | $249.45M | $244.11M | $222.09M | $188.96M | |
| — | 25.99% | 21.52% | 28.71% | 31.37% | 31.16% | |
| $669M | $616.2M | $509.72M | $426.98M | $396.55M | $349M | |
| $172.07M | — | — | $222.51M | $165.87M | $84.64M | |
| -$269.8M | -$226.54M | -$173.54M | -$208.97M | -$82.73M | -$66.57M | |
| $112.34M | $113.47M | $75.91M | $35.14M | $139.36M | $122.39M | |
| $31.77M | $31.88M | $25.57M | $15.07M | $33.09M | -$58.57M | |
| $79.77M | $80.52M | $49.9M | $20.07M | $106.27M | $180.96M | |
| — | 6.16% | 4.3% | 2.36% | 15.01% | 29.84% | |
| $182K | $1.07M | $439K | $0 | $0 | — | |
| $78.34M | $78.51M | $48.08M | $20.07M | $106.27M | — | |
| $91.45M | $78.94M | $49.9M | $20.07M | — | — | |
| USD/shares | — | $0.90 | $0.58 | $0.29 | $1.80 | $3.07 |
| USD/shares | — | $0.89 | $0.56 | $0.29 | $1.80 | $3.07 |
| shares | — | 87.2M | 83.09M | 68.06M | 59M | 59M |
| shares | — | 88.52M | 85.17M | 68.33M | 59M | 59M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $143.97M in buybacks, $323.24M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 29 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Contract Services | $1,181,270,000 | $1,034,173,000 | $735,605,000 | $654,957,000 | — |
| Other Services | $126,830,000 | $125,138,000 | $114,776,000 | $52,956,000 | $23,305,000 |
| Compression Operations | — | — | — | — | $583,070,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Contract Services | $1,181,270,000 | $1,034,173,000 | $735,605,000 | $654,957,000 | — |
| Service Other | $126,830,000 | $125,138,000 | $114,776,000 | $52,956,000 | $23,305,000 |
| Compression Operations | — | — | — | — | $583,070,000 |