KMT · Kennametal Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.36B | $1.97B | $2.05B | $2.08B | $2.01B | $1.84B | $1.89B | $2.38B | $2.37B | $2.06B | $2.1B | $2.65B | $2.84B | $2.59B | $2.74B | $2.4B | $1.88B | $2B | |
| $1.39B | $1.37B | $1.42B | $1.43B | $1.36B | $1.29B | $1.36B | $1.54B | $1.55B | $1.41B | $1.48B | $1.84B | $1.94B | $1.74B | $1.74B | $1.52B | $1.26B | $1.42B | |
| $969.96M | $598.07M | $627.09M | $646.44M | $647.98M | $552.48M | $529.47M | $831.5M | $820.12M | $644.92M | $616.07M | $805.99M | $897M | $845M | $994.25M | $884.39M | $627.73M | $576.54M | |
| 41.16% | 30.41% | 30.64% | 31.11% | 32.2% | 30% | 28.08% | 35.01% | 34.64% | 31.33% | 29.36% | 30.45% | 31.62% | 32.63% | 36.34% | 36.8% | 33.32% | 28.83% | |
| $43.2M | $44.4M | $44.2M | $43.1M | $42.1M | $39.5M | $38.7M | $39M | $38.9M | $38M | $39.4M | $45.1M | $44M | $39.7M | $38.3M | $33.3M | $28M | $27.6M | |
| $478.99M | $430.84M | $433.16M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $9.52M | $10.79M | $11.56M | $12.62M | $12.99M | $14M | $13.81M | $14.41M | $14.67M | $16.58M | $20.76M | $26.69M | $26.2M | $20.76M | $16.35M | $11.6M | $13.09M | $13.13M | |
| $143.16M | $136.5M | $134.69M | $134.03M | $131.68M | $126.49M | $119.86M | $112.05M | $108.68M | $107.66M | $117.47M | $131.66M | $130.22M | $113.1M | $104.07M | $93.47M | $96.43M | — | |
| -$1M | — | $1.1M | $800K | -$1.2M | $29.6M | $69.2M | $19.5M | $16.4M | $65.6M | $30M | $42.1M | $17.79M | — | — | $13.7M | $44.3M | $64.7M | |
| — | $430.84M | $433.16M | $437.29M | $419.09M | $407.25M | $388.44M | $474.15M | $503.25M | $468.57M | $494.98M | $554.9M | $589.77M | $527.85M | $561.49M | $538.53M | $477.49M | $489.57M | |
| $472.53M | $143.12M | $170.22M | $192.42M | $218.14M | $102.17M | $22.25M | $328.85M | $290.3M | $94.75M | -$174.94M | -$357.82M | $263.43M | $296.39M | $416.41M | $321.67M | $93.23M | -$99.82M | |
| 20.05% | 7.28% | 8.32% | 9.26% | 10.84% | 5.55% | 1.18% | 13.84% | 12.26% | 4.6% | -8.34% | -13.52% | 9.28% | 11.45% | 15.22% | 13.38% | 4.95% | -4.99% | |
| $615.69M | $279.62M | $304.91M | $326.44M | $349.82M | $228.66M | $142.11M | $440.9M | $398.98M | $202.41M | -$57.48M | -$226.16M | $393.65M | $409.5M | $520.48M | $415.14M | $189.66M | — | |
| $28.56M | $24.93M | $26.47M | $28.5M | $25.91M | $46.38M | $35.15M | $32.99M | $30.08M | $28.84M | $27.75M | $31.47M | $32.45M | $27.47M | $27.22M | $22.76M | $25.2M | $27.24M | |
| $17.36M | $13.81M | $699K | -$4.3M | $14.51M | $8.87M | $14.86M | $15.38M | $14.82M | $15.97M | $4.12M | $1.67M | -$2.17M | -$2.31M | $775K | -$2.78M | $8.58M | $14.57M | |
| — | — | $600K | $2.5M | — | — | — | -$4.8M | -$4.7M | — | — | — | — | — | — | — | — | — | |
| $461.33M | $132M | $144.45M | $159.62M | $206.73M | $64.66M | $1.96M | $311.24M | $275.04M | $81.88M | -$198.57M | -$387.62M | $228.81M | $266.61M | $389.97M | $296.13M | $76.6M | -$112.5M | |
| $110.92M | $33.3M | $30.81M | $36.26M | $56.53M | $6.24M | $7.01M | $63.36M | $69.98M | $29.9M | $25.31M | -$16.65M | $66.61M | $59.69M | $79.14M | $63.86M | $26.98M | -$11.21M | |
| $342.39M | $93.13M | $109.32M | $118.46M | $144.62M | $54.43M | -$5.66M | $241.93M | $200.18M | $49.14M | -$225.97M | -$373.9M | $158.37M | $203.27M | $307.23M | $229.73M | $46.42M | -$119.74M | |
| 14.53% | 4.73% | 5.34% | 5.7% | 7.19% | 2.96% | -0.3% | 10.19% | 8.45% | 2.39% | -10.77% | -14.12% | 5.58% | 7.85% | 11.23% | 9.56% | 2.46% | -5.99% | |
| $8.03M | $5.58M | $4.32M | $4.91M | $5.58M | $3.98M | $614K | $5.95M | $4.88M | $2.84M | $2.08M | $2.94M | $3.83M | $3.65M | $3.6M | $2.55M | $1.78M | $1.11M | |
| $330.05M | $141.02M | $89.08M | $118.07M | $61M | $141.35M | -$49.36M | $188.71M | $203.55M | $77.96M | -$337.47M | -$551.29M | $181.24M | $262.86M | $74.04M | $385.04M | -$38.08M | -$250.13M | |
| USD/shares | $4.49 | $1.21 | $1.38 | $1.47 | $1.74 | $0.65 | -$0.07 | $2.94 | $2.45 | $0.61 | -$2.83 | -$4.71 | $2.01 | $2.56 | $3.83 | $2.80 | $0.57 | -$1.64 |
| USD/shares | $4.42 | $1.20 | $1.37 | $1.46 | $1.72 | $0.65 | -$0.07 | $2.90 | $2.42 | $0.61 | -$2.83 | -$4.71 | $1.99 | $2.52 | $3.77 | $2.76 | $0.57 | -$1.64 |
| shares | 76.22M | 77.26M | 79.39M | 80.8M | 83.25M | 83.6M | 83.05M | 82.38M | 81.54M | 80.35M | 79.84M | 79.34M | 78.68M | 79.46M | 80.22M | 82.06M | 80.97M | 73.12M |
| shares | 77.42M | 77.89M | 79.97M | 81.4M | 83.94M | 84.33M | 83.05M | 83.29M | 82.75M | 81.17M | 79.84M | 79.34M | 79.67M | 80.61M | 81.44M | 83.17M | 81.69M | 73.12M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $660.71M in buybacks, $1.03B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 7 similar-size Tools & Accessories companies (of 10 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Metal Cutting | $1,397,418,000 | $1,219,686,000 | $1,280,781,000 | $1,269,765,000 | $1,227,273,000 | $1,150,746,000 | $1,178,053,000 | $1,472,021,000 |
| Infrastructure | $959,280,000 | $747,159,000 | $766,118,000 | $808,419,000 | $785,183,000 | $690,695,000 | $707,252,000 | $903,213,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,017,788,000 | $794,575,000 | $824,275,000 | $848,713,000 | $797,768,000 | $692,106,000 | $778,054,000 | $1,014,189,000 |
| Germany | $297,912,000 | $263,817,000 | $278,824,000 | $270,936,000 | $262,764,000 | $260,792,000 | $248,796,000 | $314,035,000 |
| Other Geographical Segment | $234,424,000 | $210,871,000 | $220,907,000 | $223,678,000 | $234,038,000 | $219,519,000 | $340,657,000 | $404,736,000 |
| China | $219,305,000 | $189,571,000 | $199,069,000 | $220,193,000 | $234,997,000 | $242,815,000 | $214,364,000 | $247,858,000 |
| India | $143,408,000 | $119,390,000 | $115,397,000 | $112,819,000 | $108,695,000 | $94,966,000 | $81,366,000 | $113,287,000 |
| Canada | $101,260,000 | $95,167,000 | $102,666,000 | $103,323,000 | $94,956,000 | $79,891,000 | $90,247,000 | $108,261,000 |
| Italy | $70,076,000 | $58,574,000 | $68,575,000 | $68,249,000 | $67,930,000 | $59,955,000 | $52,699,000 | $68,585,000 |
| France | $62,664,000 | $53,823,000 | $55,670,000 | $51,178,000 | $47,218,000 | $45,356,000 | $45,817,000 | $59,899,000 |
| Mexico | $58,481,000 | $44,672,000 | $44,408,000 | $42,367,000 | $35,099,000 | $29,629,000 | — | — |
| South Africa | $56,069,000 | $46,148,000 | $42,609,000 | $42,775,000 | $42,402,000 | $36,079,000 | — | — |
| Spain | $34,931,000 | $32,671,000 | $32,262,000 | $31,064,000 | $29,756,000 | $30,577,000 | — | — |
| United Kingdom | $32,633,000 | $31,971,000 | $32,013,000 | $29,943,000 | $30,686,000 | $28,464,000 | $33,305,000 | $44,384,000 |
| Brazil | $27,747,000 | $25,595,000 | $30,224,000 | $32,946,000 | $26,147,000 | $21,292,000 | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Infrastructure | $279,893,000 | $58,465,000 | $39,857,000 | $59,757,000 | $98,871,000 | $59,461,000 | $23,113,000 | $108,480,000 |
| Metal Cutting | $195,605,000 | $86,375,000 | $132,573,000 | $135,763,000 | $121,386,000 | $45,855,000 | $985,000 | $223,578,000 |
| Corporate | -$2,966,000 | -$1,717,000 | -$2,207,000 | -$3,103,000 | -$2,117,000 | -$3,148,000 | -$1,846,000 | -$3,208,000 |
Operating Margin by Segment (%)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Metal Cutting | 14% | 7.1% | 10.4% | 10.7% | 9.9% | 4% | 0.1% | 15.2% |
| Infrastructure | 29.2% | 7.8% | 5.2% | 7.4% | 12.6% | 8.6% | 3.3% | 12% |