LGCY · Legacy Education Inc.
Market Cap
$137.78M
Shares
12.65M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$64.17M
+39.5%
FY2025
Net Income
$7.53M
+47.3%
FY2025
Operating Margin
15.56%
+2pp
FY2025
Diluted EPS
$0.59
+11.3%
FY2025
Operating Cash Flow
$7.77M
+371.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $77.9M | $64.17M | $46M | $35.46M | |
| $24.71M | $19.27M | $13M | $10.65M | |
| $23.87K | $12.92K | $5011 | $5011 | |
| $577.77K | $441.72K | $265.04K | $224.49K | |
| $66.72M | $54.18M | $39.78M | $31.83M | |
| $11.19M | $9.99M | $6.22M | $3.62M | |
| — | 15.56% | 13.51% | 10.21% | |
| $11.77M | $10.43M | $6.48M | $3.85M | |
| $88.93K | $112.73K | $118.16K | $96.26K | |
| $1.26M | $1.15M | $886.83K | $339.1K | |
| $1.16M | $1.04M | $768.67K | $242.84K | |
| $12.34M | $11.02M | $6.99M | $3.86M | |
| $3.86M | $3.49M | $1.87M | $1.2M | |
| $8.49M | $7.53M | $5.11M | $2.67M | |
| — | 11.74% | 11.12% | 7.52% | |
| USD/shares | $0.67 | $0.65 | $0.55 | $0.29 |
| USD/shares | $0.60 | $0.59 | $0.53 | $0.28 |
| shares | — | 11.58M | 9.29M | 9.22M |
| shares | — | 12.69M | 9.69M | 9.62M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.51×
Peer median 1.06×
EV/EBIT
10.48×
P/E (TTM)
—
Peer median 34.93×
Peer medians compare against the 10 similar-size Education & Training Services companies (of 25 listed).
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1836754
CUSIP
52474R207
13F (30d)
41 filings
41 filers
Visit website
Investor relations