LINE · Lineage, Inc.
25 customers — 33% of revenue (the year ended December 31, 2025)
“Our 25 largest customers contributed approximately 33% of our total revenues for the year ended December 31, 2025.”
4 customers — 2% of revenue (the year ended December 31, 2025)
“As of December 31, 2025, we had four customers that each accounted for at least 2% of our total revenues for the year ended December 31, 2025.”
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders NeutralIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA non-GAAP | $1.3B | Twelve Months Ended June 30, 2026 | +0.3% |
|
|
|||
| Adjusted EBITDA margin non-GAAP | 23.9% | Six Months Ended June 30, 2026 | — |
|
|
|||
| Adjusted FFO non-GAAP | $399M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Adjusted FFO per diluted common share non-GAAP | $1.55 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Average occupied economic pallets | 8.16M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Average physical occupied pallets | 7.56M | Six Months Ended June 30, 2026 | — |
| Average physical pallet positions | 10.2M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Cubic feet of capacity | 3.1B | as of June 30, 2026 | — |
| Diluted common shares outstanding | 259M | As of June 30, 2026 | — |
| Economic occupancy percentage | 80% | Six Months Ended June 30, 2026 | — |
| External growth capital investments | $240M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Global Integrated Solutions margin | 17.1% | Q2 2026 | — |
|
|
|||
| Global Integrated Solutions segment NOI | $61M | Q2 2026 | — |
|
|
|||
| Integration capital expenditures | $27M | Six Months Ended June 30, 2026 | — |
| LTM Adj. EBITDA non-GAAP | $1.3B | As of June 30, 2026 | — |
|
|
|||
| Net debt non-GAAP | $7.83B | As of June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Gross debt $7.89B
-$57M Less: Cash and cash equivalents (excluding restricted cash)
= Net debt $7.83B
|
|||
| NOI Margin non-GAAP | 31.9% | Six Months Ended June 30, | — |
|
|
|||
| Number of facilities | 498 | as of June 30, 2026 | — |
| Number of non-same warehouse sites | 56 | Three Months Ended June 30, 2026 | — |
|
|
|||
| Number of same warehouse sites | 423 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Number of warehouse sites | 479 | Six Months Ended June 30, 2026 | — |
| Physical occupancy percentage | 74.1% | Six Months Ended June 30, 2026 | — |
| Repair and maintenance expenses | $53M | Q2 2026 | — |
| Same store warehouses (Q2 2026 Pool) non-GAAP | 423 | June 30, 2026 | — |
| Square feet of capacity | 87M | as of June 30, 2026 | — |
| Storage revenue per economic occupied pallet | $62.95 | Six Months Ended June 30, 2026 | — |
| Storage revenue per physical occupied pallet | $67.9 | Six Months Ended June 30, 2026 | — |
| Throughput pallets | 27.46M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Total segment NOI non-GAAP | $849M | Six Months Ended June 30, | — |
|
|
|||
| Transaction adjusted EBITDA non-GAAP | $1.3B | As of June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Adjusted EBITDA $1.3B
-$3M Impact of unstabilized development projects
-$1M Effect of acquisitions & divestitures as if impacting the entire period
= Transaction Adjusted EBITDA $1.3B
|
|||
| Warehouse services revenue per throughput pallet | $32.02 | Six Months Ended June 30, 2026 | — |
| Adjusted diluted weighted average common shares outstanding non-GAAP | 257M | Three Months Ended March 31 | — |
| Adjusted EBITDA Growth non-GAAP | 3.3% | Q1 2026 | — |
|
|
|||
| Average economic occupied pallets | 7.69M | Q1 2026 | — |
| Average occupied economic pallets (in thousands) | 8.06M | Three Months Ended March 31, 2026 | — |
| Core FFO non-GAAP | $82M | Three Months Ended March 31, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP FFO $51M
-$1M Net (gain) loss on sale of non-real estate assets
+$18M Finance lease ROU asset amortization - real estate
+$0M Impairment of other non-real estate assets
-$1M Other nonoperating (income) expense, net
+$15M Acquisition, restructuring, and other
+$6M Technology transformation
-$3M (Gain) loss on property destruction
-$3M (Gain) loss on foreign currency transactions, net
= Core FFO $82M
|
|||
| EBITDA non-GAAP | $270M | Three Months Ended March 31, 2026 | — |
|
|
|||
| EBITDAre non-GAAP | $270M | Three Months Ended March 31, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP EBITDA 270M
+0M Net loss (gain) on sale of real estate assets
+0M Impairment of real estate assets
+0M Allocation of EBITDAre of noncontrolling interests
= EBITDAre 270M
|
|||
| Economic Occupancy non-GAAP | 82% | Q1 2026 | — |
|
|
|||
| Global warehousing segment NOI non-GAAP | $364M | Three Months Ended March 31, 2026 | — |
| Non-same warehouse NOI non-GAAP | $17M | Three Months Ended March 31, 2026 | — |
| Physical Occupancy non-GAAP | 76.4% | Q1 2026 | — |
|
|
|||
| quarterly dividend | $0.53 | Q1 2026 | — |
| Recurring maintenance capital expenditures | $31M | Q1 2026 | — |
| Same Store NOI non-GAAP | -0.9% | Q1 2026 | — |
| Same store warehouses (Q1 2026 pool) non-GAAP | 426 | Q1 2026 | — |
| Same warehouse NOI non-GAAP | $347M | Three Months Ended March 31, 2026 | — |
|
|
|||
| Same warehouse NOI (Q1 2026 pool) non-GAAP | $347M | Q1 2026 | — |
| Services Revenue per Throughput Pallet non-GAAP | $32.06 | Q1 2026 | — |
|
|
|||
| SS Rent, Storage and Blast Revenue per Physical Pallet | 2.2% | Q1 2026 | — |
| SS Services Revenue per Throughput Pallet | 0.5% | Q1 2026 | — |
| Total same warehouse margin non-GAAP | 38.5% | Q1 2026 | — |
| Total same warehouse NOI non-GAAP | $350M | Q1 2026 | — |
| Warehouses non-GAAP | 426 | Q1 2026 | — |
|
|
|||
| Annualized dividend rate per share | $2.11 | Q4 FY2025 | — |
| Estimated Stabilized NOI from Greenfield and Expansion Projects | $185M | As of December 31, 2025 | — |
| Facilities (network) | 500 | Full-Year 2025 | — |
| FFO non-GAAP | $245M | Year Ended December 31, 2025 | — |
| Incremental NOI from Greenfield and Expansion Projects | $154M | As of December 31, 2025 | — |
| Largest Customer Revenue Concentration | 3.6% | Year Ended December 31, 2025 | — |
| NOI Growth non-GAAP | -1.7% | FY 2025 | — |
| Non-same warehouse economic occupancy percentage | 70% | Q4 2025 | — |
| Non-same warehouse physical occupancy percentage | 66.6% | Q4 2025 | — |
| Quarterly dividend per share | $0.53 | Q4 FY2025 | — |
| Same store warehouses (Q4 2025 pool) non-GAAP | 413 | Q4 2025 | — |
| Same warehouse economic occupancy percentage | 85.3% | Q4 2025 | — |
| Same warehouse NOI (Q4 2025 pool) non-GAAP | $340M | Q4 2025 | — |
| Same Warehouse NOI Growth non-GAAP | -5.8% | FY 2025 | — |
| Square feet (network) | 88M | Full-Year 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
REIT - Industrial — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
LINE
this stock
Lineage, Inc.
|
$9.36B | +13.0% | +0.3% | — | 2.6% |
|
PLD
Prologis, Inc.
|
$132.94B | +11.1% | +7.2% | 35.9 | 1.7% |
|
PSA
Public Storage
|
$55.74B | +19.9% | +2.7% | 30.3 | 3.0% |
|
EXR
Extra Space Storage Inc.
|
$30.17B | +9.7% | +3.7% | 31.6 | 2.3% |
|
EGP
Eastgroup Properties Inc
|
$10.75B | +12.3% | +12.7% | 35.1 | 3.9% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| LINE | -4.6% | -7.7% | +0.1% | -6.7% | +13.0% |
| SPY | +1.1% | +4.0% | +14.7% | +3.2% | +13.1% |
| vs SPY | -5.7% | -11.7% | -14.6% | -9.9% | -0.1% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.