Skip to main content
LINE logo

LINE

Lineage, Inc.
$43.12 -0.86 (-1.96%) At close · Jul 10
Market Cap
$9.82B
Shares
227,674,365

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.36B +0.3%
FY2025 Revenue FY2024–FY2025
Net Income
-$100M +84.9%
FY2025 Net Income FY2024–FY2025
Gross Margin
32.14% -0.9pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
3.38% +10.1pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$0.43 +88.4%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
$943M +34.1%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024
$5.36B $5.36B $5.34B
$3.64B $3.63B $3.58B
$1.72B $1.72B $1.76B
32.14% 33%
$561M $574M $539M
$115M $116M
$895M $876M
$5.2B $5.17B $5.7B
$161M $181M -$361M
3.38% -6.76%
$1.08B $515M
$264M $256M $426M
$8M $8M $12M
-$331M -$296M -$479M
-$2M -$3M -$6M
-$115M -$840M
-$6M -$2M -$89M
-$145M -$100M -$664M
-1.87% -12.43%
-$18M -$13M -$87M
-$141M -$98M -$706M
-$37M $76M -$903M
USD/shares -$0.43 -$3.70
USD/shares -$0.43 -$3.70
shares 228M 191M
shares 228M 191M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $107M in buybacks, $771M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
REIT - Industrial median 33.12×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Global Warehousing $3,950,000,000 $3,887,000,000 $3,857,000,000 $3,432,000,000
Global Integrated Solutions $1,405,000,000 $1,453,000,000 $1,485,000,000 $1,496,000,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
North America $3,752,000,000 $3,705,000,000 $3,701,000,000 $3,439,000,000
United States $3,469,000,000 $3,412,000,000 $3,424,000,000 $3,306,000,000
Europe $1,153,000,000 $1,186,000,000 $1,203,000,000 $1,098,000,000
Asia Pacific $445,000,000 $445,000,000 $434,000,000 $387,000,000
Canada $283,000,000 $293,000,000 $277,000,000 $133,000,000
Other Foreign $5,000,000 $4,000,000 $4,000,000 $4,000,000
Key facts CIK 1868159 CUSIP 53566V106 13F (30d) 9 filings 9 filers Visit website Investor relations