MAGE · MAGELLAN COPPER & GOLD Corp
$0.17
At close · Aug 26
Going-concern doubt
— flagged Aug 11, 2026
Substantial doubt about the company's ability to continue as a going concern.
“At June 30, 2026, we had a working capital deficit of $2,496,301, we had not yet generated any significant revenues or achieved profitable operations and we have accumulated losses of $22,603,152. We expect to incur further losses in the development of our business, all of which raises substantial doubt as to our ability to continue as a going concern.”View the 10-Q filed Aug 11, 2026
Market Cap
$4.14M
Shares
25.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$32.5K
-73.8%
FY2019
Net Income
-$432.03K
+43.9%
FY2025
Gross Margin
-780.26%
-527.1pp
FY2019
Operating Margin
-3104.36%
-1763.1pp
FY2019
Diluted EPS
-$0.02
+33.3%
FY2025
Operating Cash Flow
-$36.96K
+74.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | $32.5K | $123.96K | $0 | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $286.09K | $437.71K | $0 | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | -$253.59K | -$313.76K | $0 | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | -780.26% | -253.12% | — | — | — | — | — | — | — | |
| $248.71K | $181.55K | $319.94K | $230.06K | $242.88K | $1.77M | $1.18M | $1.01M | $886.77K | $964.3K | $353.67K | $173.86K | $92.23K | $83.82K | $272.67K | $113.73K | |
| — | — | — | — | — | — | — | $122.35K | $118.82K | $12.1K | $0 | — | — | — | — | — | |
| $1.48M | — | — | — | — | — | — | — | — | $1.38M | $424.27K | $193.22K | $226.93K | $196.38K | $435.8K | $135.21K | |
| -$373.71K | -$281.55K | -$742.5K | -$1.42M | -$1.28M | -$1.77M | -$1.18M | -$1.01M | -$1.66M | -$1.38M | -$424.27K | -$193.22K | -$226.93K | -$196.38K | -$435.8K | -$135.21K | |
| — | — | — | — | — | — | — | -3104.36% | -1341.28% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | -$886.57K | -$1.54M | -$1.37M | -$424.27K | — | — | — | — | — | |
| $81.64K | $77.93K | $82.92K | $101.42K | $282.33K | $230.65K | $424.86K | $526.27K | $718.58K | $96.48K | $62.3K | — | — | — | — | -$1284 | |
| -$284.11K | -$150.48K | -$27.31K | -$39.7K | -$279.55K | -$285.89K | -$2.51M | -$3.67M | -$651.74K | -$754.26K | — | — | — | — | — | — | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| -$657.82K | -$432.03K | -$769.81K | -$1.46M | -$1.56M | -$2.06M | -$3.71M | -$5.14M | -$2.31M | -$2.14M | -$552.83K | -$284.78K | -$295.63K | -$213.4K | -$440.69K | -$136.5K | |
| — | — | — | — | — | — | — | -15802.46% | -1867.07% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $0 | -$7346 | -$10.8K | — | — | — | — | |
| — | — | — | — | -$1.56M | -$2.14M | -$3.93M | -$5.2M | -$2.31M | -$2.32M | -$552.83K | -$273.98K | -$295.63K | — | — | — | |
| — | — | — | — | — | -$2.14M | -$3.86M | -$5.16M | -$2.34M | -$2.23M | -$552.83K | — | — | — | — | — | |
| USD/shares | -$0.03 | -$0.02 | -$0.03 | -$0.08 | -$0.13 | -$0.23 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | -$0.03 | -$0.02 | -$0.03 | -$0.08 | -$0.13 | -$0.23 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 27.08M | 25.52M | 19.22M | 11.74M | 9.48M | 5.33M | 3.52M | 2.39M | 1.47M | 56.73M | 48.87M | 48.87M | 48.87M | 43.57M | 33M |
| shares | — | 27.08M | 25.52M | 19.22M | 11.74M | 9.48M | 5.33M | 3.52M | 2.39M | 1.47M | 56.73M | 48.87M | 48.87M | 48.87M | 43.57M | 33M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Gold median 7.70×
EV/EBIT
—
Gold median 23.60×
P/E (TTM)
—
Gold median 19.72×