MEGL
Magic Empire Global Ltd
$1.22
+0.01 (+0.41%)
At close · Jul 8
Market Cap
$6.15M
Shares
4,064,050
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
11.53M
-9.8%
FY2025
Net Income
-8.31M
-75.7%
FY2025
Diluted EPS
-1.64
-76.3%
FY2025
Operating Cash Flow
-6.78M
-45.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| HKD | 11.53M | 12.78M | 13.79M | 11.2M |
| HKD | 23.55M | 23.01M | 16.6M | 15.7M |
| HKD | 23.55M | 23.01M | 16.6M | 15.7M |
| HKD | -12.02M | -10.23M | -2.81M | -4.5M |
| HKD | 3.92M | — | — | — |
| HKD | 3.71M | 5.5M | 2.33M | 1.04M |
| HKD | 1.11M | 1.11M | — | — |
| HKD | -8.31M | -4.73M | -483.81K | -3.46M |
| HKD | — | 381.82K | 381.82K | 381.82K |
| HKD | -8.31M | -4.73M | -483.81K | -3.84M |
| HKD/shares | -1.64 | -0.93 | -0.02 | -0.23 |
| HKD/shares | -1.64 | -0.93 | -0.02 | -0.23 |
| shares | 5.06M | 5.06M | 20.26M | 17.08M |
| shares | 5.06M | 5.06M | 20.26M | 17.08M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $8.75M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (HKD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| FA and IFA Services | 10,665,000 | 11,730,000 | 7,105,000 | 5,035,000 | 4,927,550 | 1,666,900 |
| CA Services | 864,000 | 654,230 | 1,987,030 | 4,563,252 | 5,168,198 | 6,479,040 |
| Corporate Services | — | — | 200,000 | — | — | — |
| IPO Sponsor Services | — | 400,000 | 4,500,000 | 1,600,000 | 6,775,000 | 10,720,000 |
| Underwriting Services | — | — | — | — | — | 1,550,840 |