MSS · Maison Solutions Inc.
$1.60
+0.04 (+2.24%)
At close · Aug 28
Going-concern doubt
— flagged Mar 17, 2026
Substantial doubt about the company's ability to continue as a going concern.
“The historical operating results including recurring losses from operations raise substantial doubt about the Company's ability to continue as a going concern.”View the 10-Q filed Mar 17, 2026
Market Cap
$974,448
Shares
609,030
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$124.22M
+114%
FY2025
Net Income
$1.17M
+135%
FY2025
Gross Margin
21.21%
+1.2pp
FY2025
Operating Margin
-1.02%
+3.6pp
FY2025
Diluted EPS
$3.50
+136.8%
FY2025
Operating Cash Flow
$4.76M
+235.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $118.7M | $124.22MG | $58.04M | $55.4M | $41.98M | |
| — | — | -$124.26K | $42.61K | $43.48K | |
| — | — | — | $55.4M | $41.98M | |
| $94.88M | $97.87M | $46.42M | $42.95M | $33.7M | |
| $23.83M | $26.34M | $11.62M | $12.45M | $8.29M | |
| — | 21.21% | 20.02% | 22.48% | 19.74% | |
| $13.46M | $7.89M | $4.17M | $3.89M | $3M | |
| $559.1K | $559.1K | $168.42K | $10.78K | — | |
| $1.22M | $1.04M | $267.27K | $326.89K | $397.64K | |
| $33.27M | $27.61M | $14.33M | $12.37M | $9.11M | |
| -$9.44M | -$1.27M | -$2.7M | $83.65K | -$826.59K | |
| — | -1.02% | -4.66% | 0.15% | -1.97% | |
| -$8.22M | -$229.52K | -$2.44M | $410.53K | -$428.95K | |
| $2.48M | $1.17M | $124.26K | — | — | |
| -$3.71M | $2.36M | -$242.46K | $1.89M | $199.3K | |
| — | — | -$538.54K | — | — | |
| -$935.13K | -$515.74K | -$538.54K | — | — | |
| -$13.15M | $1.09M | -$2.95M | $1.98M | — | |
| -$716.6K | $173.99K | $440.56K | $336.49K | $27.74K | |
| -$11.87M | $1.17M | -$3.34M | $1.25M | $655.03K | |
| — | 0.94% | -5.75% | 2.26% | 1.56% | |
| -$205.23K | -$248.36K | -$46.82K | $387.5K | -$92.28K | |
| — | $1.17M | -$3.34M | $1.25M | -$562.74K | |
| USD/shares | -$27.00 | $3.50 | -$9.50 | $4.00 | -$2.00 |
| USD/shares | -$27.00 | $3.50 | -$9.50 | $4.00 | -$2.00 |
| shares | — | 349.01K | 358.28K | 320K | 320K |
| shares | — | 354.97K | 358.28K | 320K | 320K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Grocery Stores median 0.32×
EV/EBIT
—
P/E (TTM)
—
Grocery Stores median 15.58×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Perishables | $63,789,150 | $31,358,590 | $31,291,786 | — |
| Nonperishables | $60,428,330 | $26,684,571 | $24,107,326 | — |
| Supermarket | — | — | — | $41,984,221 |
Key facts
CIK
1892292
CUSIP
560667404
13F (30d)
10 filings
10 filers
Visit website
Investor relations