MXC · Mexco Energy Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.79M | $6.56M | $7.14M | $6.6M | $9.56M | $6.59M | $2.8M | $2.74M | $2.69M | $2.71M | $2.53M | $2.42M | $3.39M | $4.04M | $3.1M | $3.24M | $3.16M | $3.25M | |
| $1.3M | $1.31M | $1.32M | $1.24M | $1.12M | $949.08K | $833.43K | $1.01M | $911.93K | $955.15K | $976.39K | $1.16M | $1.24M | $1.14M | $1.03M | $950.69K | $877.79K | $870.56K | |
| $2.46M | $2.52M | $2.45M | $1.97M | $1.85M | $1.35M | $906.36K | $853.8K | $802.43K | $880.42K | $1.18M | $1.57M | $1.36M | $1.15M | $1.1M | $996.21K | $1.05M | $1.11M | |
| $5.22M | $5.29M | $5.41M | $4.77M | $4.72M | $3.6M | $2.64M | $2.8M | $2.68M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $2.68M | $2.94M | $3.07M | $6.89M | $3.93M | $3.56M | $3.25M | $2.91M | $2.99M | $3.07M | |
| $1.56M | $1.27M | $1.73M | $1.84M | $4.83M | $2.98M | $158.7K | -$63.68K | $8346 | -$232.24K | -$542.65K | -$4.47M | -$541.36K | $477.34K | -$154.28K | $330.68K | $176.1K | $176.21K | |
| — | 19.37% | 24.26% | 27.79% | 50.56% | 45.29% | 5.67% | -2.33% | 0.31% | -8.58% | -21.49% | -184.56% | -15.97% | 11.81% | -4.98% | 10.21% | 5.57% | 5.43% | |
| $4.02M | $3.79M | $4.19M | $3.8M | $6.69M | $4.33M | $1.07M | $790.13K | $810.77K | $648.18K | $634.77K | -$2.9M | $821.5K | $1.63M | $946.15K | $1.33M | $1.22M | $1.29M | |
| $4335 | $4379 | $6150 | $5234 | $13.1K | $26.51K | $53.23K | — | — | — | — | — | $99.24K | $65.39K | $53.83K | $28.84K | $36.36K | $33.08K | |
| $89.66K | $89.34K | $72.63K | $135.48K | $8009 | $340 | $706 | — | — | — | — | — | $45 | $172 | $229 | $195 | $360 | $478 | |
| $472.45K | $414.06K | $284.11K | $130.24K | -$5088 | -$26.17K | -$2769 | -$35.8K | -$21.29K | -$89.25K | -$151.9K | -$170.8K | $2874 | -$164.48K | -$53.6K | -$28.65K | -$36K | -$32.6K | |
| $2.04M | $1.68M | $2.02M | $1.97M | $4.83M | $2.96M | $155.93K | -$99.48K | -$12.95K | -$321.49K | -$694.55K | -$4.64M | -$538.49K | $312.86K | -$207.88K | $302.03K | $140.1K | $143.6K | |
| $471.12K | $379.04K | $304.33K | $620.54K | $164.51K | $102.36K | — | — | — | — | — | -$660.87K | -$197.5K | $11.75K | -$31.5K | -$27.96K | -$15.6K | -$257.24K | |
| $1.56M | $1.31M | $1.71M | $1.34M | $4.66M | $2.86M | $155.93K | -$99.48K | -$12.95K | -$321.49K | -$694.55K | -$3.98M | -$340.99K | $301.11K | -$176.37K | $329.99K | $155.7K | $400.84K | |
| — | 19.9% | 23.98% | 20.36% | 48.79% | 43.34% | 5.57% | -3.63% | -0.48% | -11.88% | -27.5% | -164.33% | -10.06% | 7.45% | -5.7% | 10.18% | 4.92% | 12.35% | |
| USD/shares | — | $0.64 | $0.83 | $0.64 | $2.17 | $1.36 | $0.08 | -$0.05 | -$0.01 | -$0.16 | -$0.34 | -$1.95 | -$0.17 | $0.15 | -$0.09 | $0.16 | $0.08 | $0.21 |
| USD/shares | — | $0.63 | $0.81 | $0.62 | $2.11 | $1.32 | $0.08 | -$0.05 | -$0.01 | -$0.16 | -$0.34 | -$1.95 | -$0.17 | $0.15 | -$0.09 | $0.16 | $0.08 | $0.21 |
| shares | — | 2.05M | 2.06M | 2.11M | 2.15M | 2.1M | 2.05M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.03M | 1.95M | 1.89M |
| shares | — | 2.08M | 2.11M | 2.16M | 2.21M | 2.16M | 2.06M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 1.96M | 1.93M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $300.16K in buybacks, $627.2K in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 20 similar-size Oil & Gas E&P companies (of 72 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Oil Sales | $5,276,981 | $6,145,674 | $5,348,257 | $6,522,163 | $4,685,094 | $2,028,792 |
| Natural Gas Sales | $1,271,067 | $970,811 | $1,114,390 | $2,858,460 | $1,840,170 | $744,987 |
| Other | $13,276 | $23,954 | $142,237 | $176,666 | $62,516 | $25,225 |