NATL · NCR Atleos Corp
$47.75
+0.20 (+0.42%)
At close · Jul 24
Market Cap
$3.52B
Shares
73.78M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.35B
+1.1%
FY2025
Net Income
$162M
+102.5%
FY2025
Operating Margin
10.98%
+0.8pp
FY2025
Diluted EPS
$2.14
+98.1%
FY2025
Operating Cash Flow
$356M
+3.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $4.42B | $4.35B | $4.31B | $4.19B | $4.12B | $3.55B | |
| — | — | — | -$90M | -$31M | -$49M | |
| $73M | $70M | $62M | $80M | $64M | $107M | |
| $521M | $513M | $521M | $585M | $586M | $537M | |
| $96M | $95M | $95M | $98M | $100M | $55M | |
| — | $277M | $287M | $254M | — | — | |
| $3.95B | $3.88B | $3.87B | $3.92B | $3.86B | $3.3B | |
| $469M | $478M | $437M | $263M | $258M | $248M | |
| — | 10.98% | 10.15% | 6.28% | 6.26% | 6.99% | |
| — | $755M | $724M | $517M | — | — | |
| $266M | $270M | $309M | $90M | $31M | — | |
| -$3M | -$19M | $21M | -$84M | -$81M | $52M | |
| — | -$2M | -$3M | $0 | $0 | — | |
| $200M | $189M | $125M | $89M | $146M | $251M | |
| $29M | $27M | $44M | $237M | $48M | $64M | |
| $170M | $162M | $80M | -$150M | $99M | $186M | |
| — | 3.72% | 1.86% | -3.58% | 2.4% | 5.24% | |
| $1M | $0 | $1M | $2M | -$1M | $1M | |
| $215M | $217M | -$26M | -$13M | $134M | $182M | |
| USD/shares | — | $2.20 | $1.11 | -$2.12 | $1.40 | $2.63 |
| USD/shares | — | $2.14 | $1.08 | -$2.12 | $1.40 | $2.63 |
| shares | — | 73.5M | 72.2M | 70.6M | 70.6M | 70.6M |
| shares | — | 75.6M | 74.2M | 70.6M | 70.6M | 70.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $28M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.33×
Software - Application median 3.07×
EV/EBIT
12.52×
Software - Application median 19.48×
P/E (TTM)
21.32×
Software - Application median 25.52×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Self Service Banking Segments | $2,881,000,000 | $2,685,000,000 | $2,577,000,000 | $2,574,000,000 | $2,530,000,000 |
| Network Segment | $1,265,000,000 | $1,284,000,000 | $1,266,000,000 | $1,197,000,000 | $600,000,000 |
| TT | $168,000,000 | $194,000,000 | $196,000,000 | $219,000,000 | $253,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $1,954,000,000 | $1,926,000,000 | $1,892,000,000 | $1,855,000,000 | $1,443,000,000 |
| EMEA | $1,371,000,000 | $1,337,000,000 | $1,249,000,000 | $1,232,000,000 | $1,179,000,000 |
| Americas Excluding United States | $541,000,000 | $517,000,000 | $534,000,000 | $511,000,000 | $488,000,000 |
| APJ | $488,000,000 | $525,000,000 | $511,000,000 | $524,000,000 | $439,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Recurring Revenue | $3,075,000,000 | $3,124,000,000 | $2,977,000,000 | $2,786,000,000 | $2,145,000,000 |
| All Other Products and Services | $1,279,000,000 | $1,181,000,000 | $1,209,000,000 | $1,336,000,000 | $1,404,000,000 |
Key facts
CIK
1974138
CUSIP
63001N106
13F (30d)
69 filings
69 filers
Visit website
Investor relations