NEGG · Newegg Commerce, Inc.
Market Cap
$370.81M
Shares
20.97M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.44B
+16.9%
FY2025
Net Income
-$4.88M
+88.7%
FY2025
Gross Margin
11.66%
+1pp
FY2025
Operating Margin
-0.66%
+3.5pp
FY2025
Diluted EPS
-$0.24
+89.3%
FY2025
Operating Cash Flow
-$26.97M
-3185.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.44B | $1.24B | $1.5B | $1.72B | $2.38B | $2.11B | $1.53B | $559.39K | $882.01K | $13.06M | $738.3K | $2.77M | $7.4M | $21.37M | $21.64M | $19.6M | |
| $177.3M | $166.3M | $215.2M | $224.3M | $140M | $135.8M | $1.37B | $757.9K | $1.66M | $17.18M | $1.09M | $1.8M | $4.59M | $13.25M | $13.7M | $11.98M | |
| $168.46M | $131.49M | $167.56M | $216.63M | $325.98M | $273.63M | $164.87M | -$198.52K | -$773.96K | -$4.12M | -$355.82K | $971.38K | $2.81M | $8.12M | $7.94M | $7.62M | |
| 11.66% | 10.64% | 11.19% | 12.59% | 13.72% | 12.94% | 10.75% | -35.49% | -87.75% | -31.52% | -48.19% | 35.01% | 38% | 37.98% | 36.7% | 38.86% | |
| — | — | — | — | — | — | — | — | — | — | — | $615.33K | $484.77K | $230.85K | $268.04K | — | |
| — | — | — | — | — | $91.82K | $835.27K | $2.08M | $1.17M | — | — | — | — | — | — | — | |
| — | — | — | — | — | $2.48M | $2.59M | $3.68M | $3.19M | $4.18M | $4.09M | $1.93M | $1.94M | $2.6M | $2.62M | $1.26M | |
| $178.01M | $183.04M | $238.64M | $266.16M | $292.46M | $250.24M | $229.19M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | $0 | $0 | $359.7K | — | — | — | $151.67K | $143.85K | $80.36K | $0 | — | |
| $7.59M | $10.7M | $13.44M | $11.02M | $10.84M | $9.09M | $10.71M | $827.63K | $1.33M | $1.23M | $525.92K | $174.96K | $216.37K | $552.09K | $450.52K | $365.34K | |
| -$9.55M | -$51.55M | -$71.08M | -$49.54M | $33.51M | $23.39M | -$36M | -$9.26M | -$5.06M | -$9.08M | -$6.9M | -$1.43M | $604.3K | $4.39M | $3.61M | $5.13M | |
| -0.66% | -4.17% | -4.75% | -2.88% | 1.41% | 1.11% | -2.35% | -1655.53% | -573.46% | -69.54% | -935.09% | -51.4% | 8.16% | 20.53% | 16.69% | 26.17% | |
| -$1.96M | -$40.85M | -$57.65M | -$38.52M | $44.35M | $32.48M | -$25.3M | -$8.43M | -$3.73M | -$7.85M | -$6.38M | -$1.25M | $820.67K | $4.94M | $4.06M | $5.49M | |
| $1.01M | $952K | $2.54M | $685K | $612K | $664K | $2.95M | — | — | $29.21K | $33.57K | $176.23K | $159.48K | $149.49K | $82.14K | $70.34K | |
| $2.33M | $2.72M | $2.35M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | -$173 | -$232 | — | |
| — | — | — | — | -$7.37M | $3.2M | $257K | — | — | — | — | — | — | — | — | — | |
| — | $1.62M | $6.84M | $1.67M | — | — | $21.52M | — | — | — | — | — | — | — | — | — | |
| -$2.88M | -$44.61M | -$61.67M | -$43.33M | $30.47M | -$3.24M | -$4.45M | -$8.91M | -$5.14M | -$9.7M | -$6.71M | $1.33M | -$375.14K | $4.08M | $3.78M | $5.41M | |
| $2M | -$1.28M | -$2.68M | $14.1M | -$5.8M | — | — | — | — | -$95.03K | -$11.98K | $357.73K | $522.28K | $862.8K | $656.3K | $850.03K | |
| -$4.88M | -$43.33M | -$58.99M | -$57.43M | $36.26M | -$30.43M | $16.99M | -$8.91M | -$5.14M | -$9.73M | -$10.22M | -$24.3M | $2M | $3.21M | $3.1M | $4.54M | |
| -0.34% | -3.51% | -3.94% | -3.34% | 1.53% | -1.44% | 1.11% | -1592.82% | -582.35% | -74.5% | -1384.68% | -875.85% | 26.96% | 15% | 14.34% | 23.16% | |
| — | — | — | — | — | — | — | — | — | -$129.02K | -$139.21K | -$735.76K | $7705 | $10.2K | $22.43K | $21.4K | |
| — | — | — | -$57.43M | $36.26M | $30.43M | -$16.99M | -$8.91M | -$5.14M | $9.73M | -$10.22M | -$24.3M | $2M | $3.21M | $3.1M | — | |
| -$3.68M | -$45.82M | -$59.91M | -$62.38M | $39.27M | -$3.09M | -$4.62M | -$9.43M | -$4.76M | -$10.43M | -$10.82M | -$25.61M | $3.03M | $3.62M | $4.3M | $5.31M | |
| USD/shares | -$0.24 | -$2.25 | -$3.12 | -$3.08 | $2.00 | $1.60 | -$1.00 | -$81.00 | -$48.00 | -$148.80 | -$273.60 | -$705.60 | $68.80 | $112.00 | $110.40 | $179.20 |
| USD/shares | -$0.24 | -$2.25 | -$3.12 | -$3.08 | $1.60 | $1.60 | -$1.00 | -$81.60 | -$48.00 | -$148.80 | -$273.60 | -$694.40 | $68.80 | $112.00 | $110.40 | $174.40 |
| shares | 20.11K | 19.29K | 18.93K | 18.65K | 18.33K | 18.17M | 18.17M | 110.11K | 108.2K | 65.14K | 37.44K | 34.44K | 28.91K | 28.61K | 28.21K | 25.27K |
| shares | 20.11K | 19.29K | 18.93K | 18.65K | 21.61K | 19.25M | 18.17M | 110.11K | 108.2K | 65.14K | 37.44K | 34.98K | 29.23K | 28.76K | 28.21K | 25.96K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| CODM | $1,444,468,000 | $1,235,576,000 | $1,496,963,000 | $1,720,273,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $1,338,814,000 | $1,131,697,000 | $1,362,423,000 | $1,553,389,000 | $2,101,975,000 |
| Canada | $96,215,000 | $90,037,000 | $114,948,000 | $138,123,000 | $211,778,000 |
| Rest of World | $9,439,000 | $13,842,000 | $19,592,000 | $28,761,000 | $62,472,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Components Storage | $961,361,000 | $743,514,000 | $910,772,000 | $1,046,095,000 | — |
| Computer Equipment | $310,728,000 | $269,414,000 | $327,263,000 | $345,949,000 | — |
| Software Development | $63,795,000 | $59,097,000 | $55,091,000 | $58,424,000 | — |
| Office Equipment | $59,915,000 | $71,083,000 | $80,767,000 | $96,679,000 | — |
| Networking Smart Home | $36,519,000 | $19,999,000 | $19,191,000 | $27,198,000 | — |
| Others | $12,150,000 | $72,469,000 | $103,879,000 | $145,928,000 | $121,263,000 |
| Components and Storage | — | — | — | — | $1,346,053,000 |
| Computer System | — | — | — | — | $644,923,000 |
| Electronics | — | — | — | — | $52,058,000 |
| Office Solutions | — | — | — | — | $155,526,000 |
| Software Services | — | — | — | — | $56,402,000 |
Key facts
CIK
1474627
CUSIP
G6483G209
13F (30d)
13 filings
13 filers
Visit website
Investor relations