Skip to main content
NFE logo

NFE · New Fortress Energy Inc.

Track NFE — free
$0.31 +0.02 (+5.54%) At close · Aug 27
Market Cap
$87.12M
Shares
285.63M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.5B -36.2%
FY2025 Revenue FY2017–FY2025
Net Income
-$1.83B -649.2%
FY2025 Net Income FY2017–FY2025
Gross Margin
38.92% -15.9pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-74.49% -96.9pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$6.63 -426.2%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$583.38M -196.9%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$1.27B $1.5B $2.36B $2.39B $2.37B $1.32B $451.65M $189.13M $112.3M $97.26M
$125.65M $190.5M $212.61M $276.84M $351.31M $225.26M
$818.13M $918.6M $1.07B $879.22M $1.01B $616.01M $278.77M $183.36M $95.74M $78.69M
$448.98M $585.43M $1.29B $1.51B $1.36B $706.8M $172.88M $5.77M $16.56M $18.57M
38.92% 54.85% 63.22% 57.33% 53.43% 38.28% 3.05% 14.75% 19.09%
$331.9M $307.44M $293.38M $203.39M $236.05M $199.88M $120.14M $152.92M $62.14M $33.34M
$11.4M $13.46M $9M $953K $37.16M $18.61M $1.12M $1.11M $134K
$219.89M $242.35M $159.3M $161.42M $143.59M $99.54M $33.3M $8.64M $4.03M $3.21M
$67.85M
$2.36B $2.62B $1.83B $1.45B $1.63B $1.08B $607.01M $376.4M $170.79M $122.25M
-$1.09B -$1.12B $528.48M $935.65M $737.38M $238.88M -$155.36M -$187.28M -$58.49M -$24.99M
-74.49% 22.4% 39.14% 31.14% 18.06% -34.4% -99.02% -52.08% -25.69%
-$873.73M -$878.07M $687.78M $1.1B $880.97M $338.42M -$122.06M -$178.63M -$54.45M -$21.78M
$804.7M $777.85M $316.34M $277.84M $236.86M $154.32M $65.72M $19.41M $11.25M $6.46M
$66.59M $147.59M -$116.31M -$10.41M $48.04M $17.15M -$5.01M $2.81M $784K $301K
$0 $0 $9.97M -$472.22M $14.44M $0 $0
-$1.84B -$1.77B -$174.23M $651.2M $61.35M $105.17M -$259.15M -$203.88M -$78.52M -$31.15M
$48.46M $61.35M $70.31M $102.97M -$123.44M $12.46M $4.82M $439K -$338K $526K
-$1.88B -$1.83B -$244.54M $547.88M $194.48M $97.1M -$182.15M -$33.81M -$78.08M -$31.67M
-121.8% -10.37% 22.92% 8.21% 7.34% -40.33% -17.88% -69.52% -32.56%
$9.47M $11.65M $6.65M $994K -$9.69M -$4.39M -$81.82M -$170.51M -$106K $0
-$1.89B -$1.84B -$272.26M $547.23M $194.48M $97.1M -$182.15M -$33.81M
-$1.86B -$1.8B -$315.77M $563.92M $263.98M $94.84M -$181.94M -$33.84M -$80.75M -$30.37M
USD/shares -$6.69 -$6.63 -$1.25 $2.66 $0.93 $0.49 -$1.71 -$1.62
USD/shares -$6.69 -$6.63 -$1.26 $2.65G $0.93 $0.47 -$1.71 -$1.62
shares 278.47M 217.58M 205.94M 209.5M 198.59M 106.65M 20.86M
shares 278.47M 218.62M 206.48M 209.85M 201.7M 106.65M 20.86M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $1.01B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
6.93×
Oil & Gas Midstream median 3.83×
EV/EBIT
Oil & Gas Midstream median 14.89×
P/E (TTM)
Oil & Gas Midstream median 20.70×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Terminals and Infrastructure Segment $1,384,693,000 $2,041,580,000 $2,142,894,000 $2,168,565,000 $1,366,142,000 $451,650,000
Ships Segment $119,344,000 $170,587,000 $293,605,000 $444,616,000 $329,608,000 $0
Ships $329,608,000 $0
Terminals and Infrastructure $1,366,142,000 $189,125,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Non Us $936,235,000 $1,318,322,000 $1,352,618,000 $2,121,644,000 $1,119,333,000 $315,948,000 $167,739,000 $105,087,000
United States $567,802,000 $1,043,845,000 $1,062,487,000 $246,628,000 $203,477,000 $135,702,000 $21,386,000 $7,214,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Cargo Sales $276,404,000 $291,000,000 $618,521,000 $1,175,866,000 $462,695,000 $0
FLNG Project $34,832,000
Power and Steam $23,062,000
Key facts CIK 1749723 CUSIP 644393100 13F (30d) 131 filings 130 filers Visit website Investor relations