Skip to main content
$0.64 -0.02 (-3.03%) At close · Jul 29
Market Cap
$14.66M
Shares
22.22M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$16.46M +8.7%
FY2025 Revenue FY2009–FY2025
Net Income
$1.17M +37063.6%
FY2025 Net Income FY2009–FY2025
Operating Margin
14.61% +4.9pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$0.04
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$1.24M +53%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$16.61M $16.46M $15.15M $14.37M $14.45M $13.88M $11.54M $11.7M $12.45M $9.84M $7.84M $7.73M $7.92M $7.53M $7.3M $7.38M $7.27M $7.55M
$2.53M $2.34M $2.68M $1.55M $2.17M $1.79M $1.72M $1.74M $1.67M $1.67M $1.64M $1.66M $1.65M $1.65M $1.59M $1.62M $1.61M $1.49M
$400.77K $392.95K $499.65K $379.52K $450.55K $848.91K $382.37K $382.79K $440.24K $240.85K $124.77K $105.84K $111.75K $113.61K $116.29K $124.01K $66.58K $78.78K
$10.75M $10.86M $10.5M $8.84M $11.41M $9.5M $7.12M $6.97M $7.68M $4.99M $4.76M $4.79M $4.88M $4.68M $4.48M $4.45M $4.33M
$14.15M $14.06M $13.67M $10.93M
$2.45M $2.41M $1.48M $3.44M $427.72K $1.74M $2.31M $2.61M $2.66M $2.94M $3.08M $2.94M $3.04M $2.85M $2.82M $2.92M $2.94M $3.24M
14.61% 9.74% 23.93% 2.96% 12.56% 20.06% 22.33% 21.34% 29.92% 39.27% 38.05% 38.39% 37.85% 38.57% 39.62% 40.47% 42.94%
$2.86M $2.8M $1.97M $3.82M $878.27K $2.59M $2.7M $3M $3.1M $3.18M $3.2M $3.05M $3.15M $2.96M $2.93M $3.05M $3.01M $3.32M
$1.25M $1.34M $1.64M $1.74M $1.88M $1.36M $1.91M $774.57K $655.2K $1.47M
$1.72M $1.59M -$160.53K $1.46M $381.96K -$4.54M $539.02K
$449.65K $417.47K -$157.36K $0 -$142.44K -$127.5K $839.93K $917.09K $930.4K $4.15M $487.88K $512.67K $1.1M $568.41K $753.46K $1M $991.06K $1.1M
$1.28M $1.17M -$3174 $1.46M -$1.31M $509.47K -$5.38M -$378.07K -$3.06M -$3.38M -$870.84K $785.78K $1.59M $91.1K $624.14K $818.96K $310.31K $1.68M
7.13% -0.02% 10.16% -9.09% 3.67% -46.65% -3.23% -24.6% -34.41% -11.11% 10.17% 20.09% 1.21% 8.55% 11.1% 4.27% 22.19%
$1.23M $1.17M -$3174 $785.78K $1.59M -$7903 $524.87K $719.96K $219.63K $1.61M
USD/shares $0.05 $0.00 $0.07 -$0.06 $0.02 -$0.24 -$0.02 -$0.14 -$0.16 -$0.04 $0.04 $0.08 $0.01 $0.03 $0.04 $0.02 $0.09
USD/shares $0.04 $0.00 $0.07 -$0.06 $0.02 -$0.24 -$0.02 -$0.14 -$0.16 -$0.04 $0.04 $0.07 $0.01 $0.03 $0.04 $0.02 $0.08
shares 22.22M 22.22M 22.22M 22.22M 22.22M 22.22M 22.05M 21.25M 20.78M 20.78M 20.52M 19.87M 19.53M 19.5M 19.46M 19.41M 19.41M
shares 32.08M 23.91M 23.6M 22.22M 23.64M 23.47M 23.32M 26.09M 25.7M 21.21M 21.44M 21.2M 20.47M 20.08M 20.11M 20.09M 19.95M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.48×
EV/EBIT
P/E (TTM)
16.50×
Peer median 13.30×

Peer medians compare against the 10 similar-size Restaurants companies (of 40 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 709005 CUSIP 655107100 Visit website Investor relations