NRP · Natural Resource Partners LP
$97.35
+0.15 (+0.15%)
At close · Jul 23
Market Cap
$1.30B
Shares
13.25M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$232.35M
-16.6%
FY2024
Net Income
$136.37M
-25.7%
FY2025
Operating Margin
85.73%
-19.2pp
FY2024
Operating Cash Flow
$165.86M
-33.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $218.04M | — | $232.35M | $278.73M | $307.01M | $216.12M | $139.74M | $257.44M | $251.07M | $242.78M | $250.18M | $432.75M | $349.53M | $358.12M | $379.15M | $377.68M | $301.4M | $256.08M | $291.67M | |
| $22.3M | $24.1M | $25.15M | $26.11M | $21.85M | $17.36M | $14.29M | $16.73M | $16.5M | $18.5M | $16.98M | $7.04M | $7.29M | $11.45M | $29.71M | $29.55M | $29.89M | $23.1M | $13.92M | |
| — | $1M | $800K | $1M | $1.4M | $1.3M | $200K | $2.5M | $4.3M | $3M | $800K | $1M | $300K | $3.8M | $4.35M | $9.3M | $10.15M | — | — | |
| $18.58M | $14.96M | $15.54M | $18.49M | $22.52M | $19.08M | $9.2M | $14.93M | $21.69M | $23.41M | $28.58M | $57.3M | $58.59M | $64.38M | $58.22M | $65.12M | $56.98M | $60.01M | $64.25M | |
| $73.73M | — | — | — | — | $68.59M | $184.17M | $212.61M | $85.97M | $69.77M | $98.09M | $610.08M | $174.78M | $121.88M | $111.98M | $273.55M | $105.34M | — | — | |
| $64.08M | $62.93M | $68.81M | $77.47M | $83.73M | $68.59M | $184.17M | — | — | — | — | — | — | — | — | $273.55M | $105.34M | $102.11M | $94.66M | |
| $122.02M | $144.35M | $199.2M | $292.54M | $305.23M | $147.78M | -$43.85M | $51.32M | $192.54M | $176.56M | $181.16M | -$170.43M | $176.14M | $236.24M | $267.17M | $104.14M | $196.06M | $153.98M | $197.01M | |
| — | — | 85.73% | 104.95% | 99.42% | 68.38% | -31.38% | 19.94% | 76.69% | 72.72% | 72.41% | -39.38% | 50.39% | 65.97% | 70.46% | 27.57% | 65.05% | 60.13% | 67.55% | |
| $140.6M | $159.31M | $214.73M | $311.03M | $327.75M | $166.85M | -$34.65M | $66.25M | $214.23M | $199.97M | $209.74M | -$113.13M | $234.73M | $300.61M | $325.39M | $169.25M | $253.04M | $213.99M | $261.26M | |
| $6.29M | $7.98M | $15.55M | $14.1M | $26.27M | $38.88M | $40.97M | $47.45M | $70.18M | $82.03M | $90.01M | $87.91M | $79.14M | $64.4M | $53.97M | $49.18M | $41.64M | $40.11M | $28.36M | |
| $200K | — | — | — | — | — | — | — | — | $181K | $39K | $18K | $96K | $238K | $162K | $69K | $35K | $213K | $1.36M | |
| -$9.38M | $3.06M | $18.14M | $73.4M | $59.8M | $21.87M | $10.73M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $115.73M | $136.37M | $183.64M | $278.44M | $268.49M | $108.9M | -$84.82M | -$24.46M | $139.54M | $88.67M | $96.89M | -$571.72M | $108.83M | $172.08M | $213.36M | $54.03M | $154.46M | $114.08M | $170.01M | |
| — | — | 79.04% | 99.89% | 87.45% | 50.39% | -60.7% | -9.5% | 55.58% | 36.52% | 38.73% | -132.11% | 31.14% | 48.05% | 56.27% | 14.3% | 51.25% | 44.55% | 58.29% | |
| — | — | — | — | — | — | $0 | $0 | $510K | $0 | $0 | — | $0 | $0 | $0 | $998K | $5.07M | $0 | $0 | |
| — | $136.37M | $154.91M | $200.79M | $238.49M | $77.29M | -$115.04M | -$54.46M | $109.54M | $63.21M | $96.89M | -$571.72M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | -$81.9M | -$23.59M | $139.39M | $87.02M | $97.38M | — | — | — | $213.41M | $54.08M | $154.51M | $114.13M | $170.06M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
10.88×
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Mineral Rights Segment | $200,282,000 | $240,948,000 | $291,144,000 | $324,889,000 | $194,248,000 | $129,011,000 | — | — |
| Coal Hard Mineral Royalty and Other Segment | — | — | — | — | — | $120,166,000 | $191,069,000 | $178,878,000 |
| Mineral Rights | — | — | — | — | $194,248,000 | $129,011,000 | $210,348,000 | — |
| Soda Ash Segment | — | — | — | — | $21,871,000 | $10,728,000 | $47,089,000 | $48,306,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Royalty and Other Mineral Rights | $191,045,000 | $234,149,000 | $278,733,000 | $307,013,000 | $370,392,000 | $240,332,000 | $191,069,000 | — |
| Coal Royalty Revenues | $133,512,000 | $159,033,000 | $218,011,000 | $226,956,000 | $104,089,000 | $51,868,000 | — | — |
| Minimum Lease Straightline Revenues | $16,576,000 | $16,530,000 | $19,389,000 | $18,792,000 | $20,564,000 | $16,796,000 | — | — |
| Transportation and Processing Services | $9,237,000 | $8,597,000 | $14,923,000 | $21,072,000 | $9,052,000 | $8,845,000 | — | — |
| Wheelage Revenues | $8,361,000 | $9,324,000 | $12,191,000 | $13,961,000 | $10,065,000 | $7,025,000 | — | — |
| Oil and Gas Royalty Revenues | $7,622,000 | $8,566,000 | $7,387,000 | $16,161,000 | $4,506,000 | $5,816,000 | — | — |
| Property Tax Revenues | $6,807,000 | $7,100,000 | $6,219,000 | $5,878,000 | $6,028,000 | $5,786,000 | — | — |
| Production Lease Minimum Revenues | $5,010,000 | $4,365,000 | $3,322,000 | $5,854,000 | $14,269,000 | $21,749,000 | — | — |
| Lease Amendment Revenues | $4,854,000 | $3,724,000 | $3,070,000 | $3,201,000 | $4,696,000 | $3,450,000 | — | — |
| Aggregates Royalty Revenues | $3,706,000 | $2,904,000 | $2,876,000 | $3,299,000 | $1,889,000 | $1,717,000 | — | — |
| Coal Overriding Royalty Revenues | $2,159,000 | $2,358,000 | $2,175,000 | $3,434,000 | $4,367,000 | $4,977,000 | — | — |
| Carbon Neutral Revenues | $1,454,000 | $15,703,000 | $2,969,000 | $8,600,000 | — | — | — | — |
| Other Revenues | $984,000 | $2,744,000 | $1,124,000 | $877,000 | $933,000 | $982,000 | — | — |
| Aggregates Royalty Revenue | — | — | — | — | $1,889,000 | $3,434,000 | $8,530,000 | $4,739,000 |
| Carbon Neutral Initiatives | — | — | $2,969,000 | $8,600,000 | $13,790,000 | $0 | — | — |
| Coal Overriding Royalty Revenue | — | — | — | — | $4,367,000 | $9,954,000 | $26,992,000 | $13,878,000 |
| Coal Royalty Revenue | — | — | — | — | $104,089,000 | $103,736,000 | $219,224,000 | $129,341,000 |
| Forest C02 Sequestration Revenues | — | — | — | — | $13,790,000 | $0 | $0 | — |
| Leaseassignmentfeerevenue Member Domain | — | — | — | — | $4,696,000 | $6,900,000 | $15,982,000 | $0 |
| Mineral Rights Segment | — | — | $12,400,000 | $17,900,000 | $5,400,000 | $5,000,000 | — | — |
| Minimum Lease Straight Line Revenue | — | — | — | — | $20,564,000 | $33,592,000 | $29,820,000 | $2,362,000 |
| Oil and Gas Royalty Revenue | — | — | — | — | $4,506,000 | $11,632,000 | $6,062,000 | $6,608,000 |
| Other Revenue | — | — | — | — | $933,000 | $1,964,000 | $3,058,000 | $1,837,000 |
| Production Lease Minimum Revenue | — | — | — | — | $14,269,000 | $43,498,000 | $48,136,000 | $8,207,000 |
| Property Tax Revenue | — | — | — | — | $6,028,000 | $11,572,000 | $12,574,000 | $5,422,000 |
| Soda Ash | — | — | — | — | $21,871,000 | $10,728,000 | $47,089,000 | — |
| Transportation and Processing Services Revenue | — | — | — | — | $14,452,000 | $13,845,000 | $28,879,000 | $23,887,000 |
| Wheelage Revenue | — | — | — | — | $10,065,000 | $14,050,000 | $11,760,000 | $6,484,000 |