Skip to main content
NSPR logo

NSPR · InspireMD, Inc.

$0.70 -0.01 (-1.41%) At close · Jul 17
Market Cap
$32.86M
Shares
46.84M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.98M +28.1%
FY2025 Revenue FY2009–FY2025
Net Income
-$48.79M -52.4%
FY2025 Net Income FY2009–FY2025
Gross Margin
29.5% +8pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
-552.56% -74.6pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$0.76 0%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$35.1M -60.5%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2011 FY2010 FY2009
$10.85M $8.98M $7.01M $6.21M $5.17M $4.5M $2.49M $3.72M $3.6M $2.76M $1.89M $2.31M $2.82M $4.87M $6M $4.95M $3.41M
$7.8M $6.33M $5.5M $4.4M $4.05M $3.74M $2.4M $2.97M $2.61M $2.18M $1.79M $2.61M $2.03M $2.28M $3.01M $2.7M $2.29M
$3.04M $2.65M $1.51M $1.81M $1.12M $754K $83K $756K $995K $585K $102K -$296K $784K $2.59M $2.99M $2.25M $1.12M
29.5% 21.49% 29.12% 21.6% 16.77% 3.34% 20.32% 27.63% 21.19% 5.39% -12.81% 27.82% 53.15% 49.85% 45.52% 32.83%
$15.71M $15M $13.63M $7.98M $7.81M $5.16M $2.23M $2.95M $1.54M $1.28M $1.29M $3.64M $8.74M $4.16M $2.47M $1.34M $1.33M
$18.98M $16.55M $6.07M $3.87M $3.66M $2.91M $2.1M $2.4M $2.24M $2.36M $1.46M $3.18M $6.61M $3.62M $1.97M $1.24M $1.04M
$20.49M $20.71M $15.31M $11.1M $8.36M $7.41M $6.13M $5.22M $4.83M $5.18M $5M $6.39M $9.13M $8.97M $12.28M $2.9M $1.47M
$148K $132K
$476M $280M $232M $188M $161K $151K $158K $139K $153K $142K $152K $263K $208K $89K $91K $89K
$406K
$55.18M $52.26M $35.01M $22.95M $19.83M $15.47M $10.46M $10.57M $8.61M $8.82M $7.75M $14.19M $24.48M $17.66M $16.72M $5.47M $3.84M
-$52.13M -$49.61M -$33.5M -$21.14M -$18.71M -$14.72M -$10.38M -$9.82M -$7.61M -$8.23M -$7.65M -$14.49M -$23.7M -$15.07M -$13.73M -$3.22M -$2.72M
-552.56% -478% -340.74% -361.88% -327.39% -417.71% -263.8% -211.36% -298.15% -403.8% -627.06% -840.95% -309.32% -228.66% -65.04% -79.65%
$426.39M $246.5M $210.86M $169.29M -$14.56M -$10.23M -$9.66M -$7.47M -$8.08M -$7.51M -$14.33M -$23.44M -$14.87M -$13.64M -$3.13M -$2.63M
$119K $721K $1.04M $1.41M $4.27M $730K $105K $221K
$2000 $28K $36K $1000 $1000
$886K $891K $1.56M $1.29M $250K -$157K -$160K -$200K -$371K -$1.39M -$14.18M -$934K -$154K $40K
-$48.72M -$31.95M -$19.85M -$18.46M -$14.87M -$10.54M -$10.02M -$7.24M -$8.41M -$8.46M -$15.58M -$25.08M -$29.25M -$14.66M -$3.37M -$2.68M
$63K $59K $65K $28K $45K $4000 $24K $27K $1000 $4000 $12K $8000 $2000 $47K $47K
-$51.31M -$48.79M -$32.01M -$19.92M -$18.49M -$14.92M -$10.54M -$10.04M -$7.24M -$8.44M -$8.46M -$15.59M -$25.1M -$29.26M -$14.67M -$3.42M -$2.72M
-543.33% -456.63% -320.97% -357.59% -331.88% -424.31% -269.82% -201.06% -305.61% -446.73% -674.68% -890.53% -600.41% -244.25% -69.1% -79.86%
-$7.7M -$13.03M -$8.46M
USD/shares -$0.76 -$0.76 -$0.82 -$2.35 -$2.03
USD/shares -$0.76 -$0.76 -$0.82 -$2.35
shares 64.33M 41.93M 24.27M 7.87M 7.35M 1.51M 139.33K 30.77K 24.83K 2715.4667 18.6K 235.96K 1.4M
shares 64.33M 41.93M 24.27M 7.87M 7.35M 1.51M 139.33K 30.77K 24.83K 2715.4667 18.6K 235.96K 1.4M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2014: $42K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Medical Devices median 2.19×
EV/EBIT
Medical Devices median 21.50×
P/E (TTM)
Medical Devices median 27.84×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Other Countries $4,061,000 $3,421,000 $3,376,000 $2,954,000 $2,566,000 $1,181,000
United States $1,417,000 $32,000
Germany $1,233,000 $926,000 $896,000 $866,000 $948,000 $708,000
Italy $1,232,000 $1,223,000 $1,195,000 $970,000 $981,000 $596,000
Poland $1,036,000 $694,000
Russia $713,000 $738,000 $381,000

By Product & Service (USD)

Component 2023-12-31 2022-12-31 2021-12-31 2020-12-31
CGuard EPS $6,205,000 $5,123,000 $4,309,000 $2,764,000
MGuard Prime EPS $48,000 $186,000 -$279,000
Key facts CIK 1433607 CUSIP 45779A846 13F (30d) 3 filings 3 filers Visit website Investor relations