Skip to main content
$0.44 +0.01 (+2.09%) At close · Jul 24
Market Cap
$4.01M
Shares
9.13M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$11.42M +31.5%
FY2025 Revenue FY2019–FY2025
Net Income
-$3M +8.6%
FY2025 Net Income FY2019–FY2025
Gross Margin
39.48% +7.8pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-29.35% +11.6pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
-$0.38 +24%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$1.31M +66.1%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$11.27M $11.42MG $8.69M $4.09M $2.05M $1.55M $674K $717K
$6.88M $6.91M $5.94M $3.47M $1.79M $1.54M $965K $854K
$4.38M $4.51M $2.75M $619K $256K $9000 -$291K -$137K
39.48% 31.63% 15.14% 12.5% 0.58% -43.18% -19.11%
$2000 $78K $103K $367K $31K
$7.91M $7.86M $6.22M $3.99M $3.24M $2.55M $1.97M $1.79M
$126K $119K $94K
$450K $436K $226K $112K $113K $50K $67K
$7.92M $7.86M $6.3M $4.1M $3.6M $2.58M $1.97M $1.79M
-$3.53M -$3.35M -$3.55M -$3.48M -$3.35M -$2.57M -$2.26M -$1.92M
-29.35% -40.91% -85.03% -163.48% -165.7% -335.31% -268.34%
-$2.9M -$3.12M -$3.25M -$3.24M -$2.46M -$2.21M -$1.86M
$34K $81K $15K
$447K $459K $91K $289K -$1.4M -$1.74M -$4000
-$3.09M -$2.89M -$3.46M -$3.19M
$0 $0 $0
-$3.24M -$3M -$3.28M -$3.16M -$4.75M -$4.31M -$2.26M -$1.92M
-26.27% -37.76% -77.21% -231.74% -277.89% -335.91% -268.2%
$129K $107K -$182K -$31K
USD/shares -$0.38 -$0.50 -$0.56 -$0.85 -$1.45 -$0.03 -$0.14
USD/shares -$0.38 -$0.50 -$0.56 -$1.45 -$0.03 -$0.14
shares 7.85M 6.51M 5.67M 5.57M 2.98M 78.9M 13.57M
shares 7.85M 6.51M 5.67M 2.98M 78.9M 13.57M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Medical Instruments & Supplies median 2.10×
EV/EBIT
Medical Instruments & Supplies median 28.57×
P/E (TTM)
Medical Instruments & Supplies median 35.14×
Key facts CIK 1468929 CUSIP 65344E107 13F (30d) 1 filings 1 filers Visit website Investor relations